HAMMERFEST UTLEIE AS

9602 HAMMERFEST

Finances

Share Ownership

Return on Equity

−1 231,25 %

Current Ratio

0,5

Debt-to-Equity Ratio

−134,5

Key figures (NOK)	2022	2021	2020	2019
Revenue	370 000	307 000	279 000	274 000
Net Income	197 000	178 000	11 000	−686 000
Total Assets	2 539 000	2 439 000	2 373 000	2 408 000
Total Equity	−16 000	−212 000	−391 000	−402 000

Income (NOK)	2022	2021	2020	2019
Revenue	370 000	307 000	279 000	274 000
Expenditure	114 000	96 000	220 000	892 000
Operating Profit	256 000	211 000	59 000	−617 000
Financial Income	0	4 000	4 000	4 000
Financial Costs	60 000	36 000	51 000	72 000
Financial Balance	−60 000	−32 000	−47 000	−68 000
Earnings Before Tax	197 000	178 000	11 000	−686 000
Tax	0	0	0	0
Net Income	197 000	178 000	11 000	−686 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 339 000	2 339 000	2 339 000	2 339 000
Total Current Assets	200 000	100 000	34 000	69 000
Total Assets	2 539 000	2 439 000	2 373 000	2 408 000
Total Retained Equity	−516 000	−712 000	−891 000	−902 000
Total Equity	−16 000	−212 000	−391 000	−402 000
Total Long-Term Debt	2 152 000	2 249 000	2 369 000	2 420 000
Total Current Debt	403 000	403 000	396 000	391 000
Total Equity and Debt	2 539 000	2 439 000	2 373 000	2 408 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	370 000	307 000	0	0
Other Income	0	0	279 000	274 000
Revenue	370 000	307 000	279 000	274 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	62 000
Impairment	0	0	0	0
Expenditure	114 000	96 000	220 000	892 000
Operating Profit	256 000	211 000	59 000	−617 000
Financial Income	0	4 000	4 000	4 000
Financial Costs	60 000	36 000	51 000	72 000
Financial Balance	−60 000	−32 000	−47 000	−68 000
Dividends	0	0	0	0
Net Income	197 000	178 000	11 000	−686 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 339 000	2 339 000	2 339 000	2 339 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 339 000	2 339 000	2 339 000	2 339 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 339 000	2 339 000	2 339 000	2 339 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	200 000	100 000	34 000	69 000
Total Current Assets	200 000	100 000	34 000	69 000
Total Assets	2 539 000	2 439 000	2 373 000	2 408 000
Total Equity	−16 000	−212 000	−391 000	−402 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 152 000	2 249 000	2 369 000	2 420 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	403 000	403 000	396 000	391 000
Total Current Debt	403 000	403 000	396 000	391 000
Total Equity and Debt	2 539 000	2 439 000	2 373 000	2 408 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1 231,25 %	−83,96 %	−2,81 %	170,65 %
Debt-to-Equity Ratio	−134,5	−10,61	−6,06	−6,02
Operating Profit Margin	69,19 %	68,73 %	21,15 %	−225,18 %
Current Ratio	0,5	0,25	0,09	0,18
Quick Ratio	0,5	0,25	0,09	0,18
Equity Ratio	−0,01	−0,09	−0,16	−0,17
Gross Profit Margin	100 %	100 %	100 %	100 %