NORSK KJEMISK SELSKAP

Share Ownership

Return on Equity

−1,25 %

Current Ratio

249,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	−84 000	74 000	607 000	952 000
Net Income	−84 000	74 000	44 000	−117 000
Total Assets	6 732 000	6 695 000	6 546 000	6 554 000
Total Equity	6 704 000	6 619 000	6 545 000	6 502 000

Income (NOK)	2022	2021	2020	2019
Revenue	−84 000	74 000	607 000	952 000
Expenditure	0	0	563 000	1 069 000
Operating Profit	−84 000	74 000	44 000	−117 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−84 000	74 000	44 000	−117 000
Tax	0	0	0	0
Net Income	−84 000	74 000	44 000	−117 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	6 546 000	6 554 000
Total Current Assets	6 732 000	6 695 000	0	0
Total Assets	6 732 000	6 695 000	6 546 000	6 554 000
Total Retained Equity	6 704 000	6 619 000	0	0
Total Equity	6 704 000	6 619 000	6 545 000	6 502 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	27 000	75 000	1 000	53 000
Total Equity and Debt	6 732 000	6 695 000	6 546 000	6 554 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	−84 000	74 000	607 000	952 000
Revenue	−84 000	74 000	607 000	952 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	563 000	1 069 000
Operating Profit	−84 000	74 000	44 000	−117 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−84 000	74 000	44 000	−117 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	6 439 000	6 552 000
Total Tangible Assets	0	0	6 439 000	6 552 000
Total Fiancial Fixed Assets	0	0	107 000	3 000
Total Fixed Assets	0	0	6 546 000	6 554 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 732 000	6 695 000	0	0
Total Current Assets	6 732 000	6 695 000	0	0
Total Assets	6 732 000	6 695 000	6 546 000	6 554 000
Total Equity	6 704 000	6 619 000	6 545 000	6 502 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	27 000	75 000	1 000	53 000
Total Current Debt	27 000	75 000	1 000	53 000
Total Equity and Debt	6 732 000	6 695 000	6 546 000	6 554 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,25 %	1,12 %	0,67 %	−1,8 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	100 %	100 %	7,25 %	−12,29 %
Current Ratio	249,33	89,27	0	0
Quick Ratio	249,33	89,27	0	0
Equity Ratio	1	0,99	1	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %