WEISÆTH EIENDOM AS

0981 OSLO

Finances

Return on Equity

25,2 %

Current Ratio

2,25

Debt-to-Equity Ratio

0,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 432 000	1 527 000	1 343 000	1 155 000
Net Income	2 042 000	1 507 000	864 000	880 000
Total Assets	9 683 000	10 205 000	9 196 000	6 426 000
Total Equity	8 102 000	7 060 000	6 553 000	5 939 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 432 000	1 527 000	1 343 000	1 155 000
Expenditure	1 002 000	735 000	1 411 000	611 000
Operating Profit	1 430 000	792 000	−68 000	544 000
Financial Income	1 001 000	957 000	960 000	462 000
Financial Costs	86 000	76 000	44 000	1 000
Financial Balance	915 000	881 000	916 000	461 000
Earnings Before Tax	2 345 000	1 673 000	848 000	1 005 000
Tax	304 000	166 000	−16 000	125 000
Net Income	2 042 000	1 507 000	864 000	880 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 321 000	8 482 000	8 530 000	4 595 000
Total Current Assets	1 362 000	1 723 000	666 000	1 831 000
Total Assets	9 683 000	10 205 000	9 196 000	6 426 000
Total Retained Equity	8 002 000	6 960 000	6 453 000	5 839 000
Total Equity	8 102 000	7 060 000	6 553 000	5 939 000
Total Long-Term Debt	975 000	2 125 000	2 375 000	0
Total Current Debt	606 000	1 020 000	268 000	487 000
Total Equity and Debt	9 683 000	10 205 000	9 196 000	6 426 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 015 000	1 128 000	1 120 000	951 000
Other Income	417 000	399 000	223 000	204 000
Revenue	2 432 000	1 527 000	1 343 000	1 155 000
Cost of Goods Sold	844 000	497 000	434 000	460 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	4 000
Impairment	0	0	0	0
Expenditure	1 002 000	735 000	1 411 000	611 000
Operating Profit	1 430 000	792 000	−68 000	544 000
Financial Income	1 001 000	957 000	960 000	462 000
Financial Costs	86 000	76 000	44 000	1 000
Financial Balance	915 000	881 000	916 000	461 000
Dividends	0	0	0	0
Net Income	2 042 000	1 507 000	864 000	880 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 242 000	7 242 000	7 242 000	3 260 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 242 000	7 242 000	7 242 000	3 260 000
Total Fiancial Fixed Assets	1 079 000	1 240 000	1 288 000	1 335 000
Total Fixed Assets	8 321 000	8 482 000	8 530 000	4 595 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	879 000	1 624 000	623 000	1 799 000
Total Current Assets	1 362 000	1 723 000	666 000	1 831 000
Total Assets	9 683 000	10 205 000	9 196 000	6 426 000
Total Equity	8 102 000	7 060 000	6 553 000	5 939 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	975 000	2 125 000	2 375 000	0
Creditors	199 000	29 000	30 000	154 000
Unpaid Taxes	75 000	31 000	33 000	12 000
Dividends	0	0	0	0
Other Current Debt	30 000	794 000	205 000	194 000
Total Current Debt	606 000	1 020 000	268 000	487 000
Total Equity and Debt	9 683 000	10 205 000	9 196 000	6 426 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,2 %	21,35 %	13,18 %	14,82 %
Debt-to-Equity Ratio	0,12	0,3	0,36	0
Operating Profit Margin	58,8 %	51,87 %	−5,06 %	47,1 %
Current Ratio	2,25	1,69	2,49	3,76
Quick Ratio	2,25	1,69	2,49	3,76
Equity Ratio	0,84	0,69	0,71	0,92
Gross Profit Margin	65,3 %	67,45 %	67,68 %	60,17 %