SURVEYSERVICE AS

2611 LILLEHAMMER

Finances

Return on Equity

14,84 %

Current Ratio

3,96

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 735 000	2 592 000	1 766 000	1 704 000
Net Income	297 000	356 000	786 000	239 000
Total Assets	2 623 000	2 398 000	1 915 000	1 108 000
Total Equity	2 002 000	1 705 000	1 349 000	563 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 735 000	2 592 000	1 766 000	1 704 000
Expenditure	2 407 000	2 180 000	1 473 000	1 436 000
Operating Profit	328 000	412 000	294 000	268 000
Financial Income	26 000	38 000	562 000	31 000
Financial Costs	5 000	5 000	6 000	0
Financial Balance	21 000	33 000	556 000	31 000
Earnings Before Tax	349 000	446 000	850 000	298 000
Tax	52 000	90 000	63 000	59 000
Net Income	297 000	356 000	786 000	239 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	491 000	454 000	280 000	316 000
Total Current Assets	2 132 000	1 944 000	1 635 000	792 000
Total Assets	2 623 000	2 398 000	1 915 000	1 108 000
Total Retained Equity	1 902 000	1 605 000	1 249 000	463 000
Total Equity	2 002 000	1 705 000	1 349 000	563 000
Total Long-Term Debt	83 000	124 000	163 000	202 000
Total Current Debt	538 000	569 000	403 000	343 000
Total Equity and Debt	2 623 000	2 398 000	1 915 000	1 108 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 735 000	2 592 000	1 766 000	1 704 000
Other Income	0	0	0	0
Revenue	2 735 000	2 592 000	1 766 000	1 704 000
Cost of Goods Sold	1 000	1 000	0	0
Salary Costs	1 641 000	1 544 000	1 036 000	1 049 000
Depreciation	203 000	102 000	71 000	15 000
Impairment	0	0	0	0
Expenditure	2 407 000	2 180 000	1 473 000	1 436 000
Operating Profit	328 000	412 000	294 000	268 000
Financial Income	26 000	38 000	562 000	31 000
Financial Costs	5 000	5 000	6 000	0
Financial Balance	21 000	33 000	556 000	31 000
Dividends	0	0	0	0
Net Income	297 000	356 000	786 000	239 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	207 000	0	0	0
Fixtures	284 000	454 000	280 000	316 000
Total Tangible Assets	491 000	454 000	280 000	316 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	491 000	454 000	280 000	316 000
Stock	0	0	0	0
Total Investments	1 276 000	1 169 000	387 000	319 000
Cash, Bank	435 000	420 000	747 000	257 000
Total Current Assets	2 132 000	1 944 000	1 635 000	792 000
Total Assets	2 623 000	2 398 000	1 915 000	1 108 000
Total Equity	2 002 000	1 705 000	1 349 000	563 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	83 000	124 000	163 000	202 000
Creditors	47 000	41 000	39 000	35 000
Unpaid Taxes	252 000	264 000	179 000	141 000
Dividends	0	0	0	0
Other Current Debt	167 000	159 000	108 000	109 000
Total Current Debt	538 000	569 000	403 000	343 000
Total Equity and Debt	2 623 000	2 398 000	1 915 000	1 108 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,84 %	20,88 %	58,27 %	42,45 %
Debt-to-Equity Ratio	0,04	0,07	0,12	0,36
Operating Profit Margin	11,99 %	15,9 %	16,65 %	15,73 %
Current Ratio	3,96	3,42	4,06	2,31
Quick Ratio	3,96	3,42	4,06	2,31
Equity Ratio	0,76	0,71	0,7	0,51
Gross Profit Margin	99,96 %	99,96 %	100 %	100 %