KVINESET AS

4550 FARSUND

Finances

Share Ownership

Return on Equity

0,11 %

Current Ratio

N/A

Debt-to-Equity Ratio

−1,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	18 000	0	18 000	0
Net Income	−2 000	349 000	570 000	−26 000
Total Assets	197 000	900 000	751 000	580 000
Total Equity	−1 786 000	−1 784 000	−2 133 000	−2 703 000

Income (NOK)	2022	2021	2020	2019
Revenue	18 000	0	18 000	0
Expenditure	21 000	13 000	18 000	26 000
Operating Profit	−3 000	−13 000	0	−26 000
Financial Income	0	362 000	570 000	0
Financial Costs	0	0	0	0
Financial Balance	0	362 000	570 000	0
Earnings Before Tax	−3 000	349 000	570 000	−26 000
Tax	−1 000	0	0	0
Net Income	−2 000	349 000	570 000	−26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000	750 000	568 000	568 000
Total Current Assets	197 000	150 000	182 000	12 000
Total Assets	197 000	900 000	751 000	580 000
Total Retained Equity	−1 892 000	−1 890 000	−2 239 000	−2 809 000
Total Equity	−1 786 000	−1 784 000	−2 133 000	−2 703 000
Total Long-Term Debt	1 983 000	0	0	0
Total Current Debt	0	2 683 000	2 883 000	3 283 000
Total Equity and Debt	197 000	900 000	751 000	580 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	18 000	0	18 000	0
Revenue	18 000	0	18 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	21 000	13 000	18 000	26 000
Operating Profit	−3 000	−13 000	0	−26 000
Financial Income	0	362 000	570 000	0
Financial Costs	0	0	0	0
Financial Balance	0	362 000	570 000	0
Dividends	0	0	0	0
Net Income	−2 000	349 000	570 000	−26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	750 000	568 000	568 000
Total Fixed Assets	1 000	750 000	568 000	568 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	197 000	150 000	182 000	12 000
Total Current Assets	197 000	150 000	182 000	12 000
Total Assets	197 000	900 000	751 000	580 000
Total Equity	−1 786 000	−1 784 000	−2 133 000	−2 703 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 983 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	2 683 000	2 883 000	3 283 000
Total Current Debt	0	2 683 000	2 883 000	3 283 000
Total Equity and Debt	197 000	900 000	751 000	580 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,11 %	−19,56 %	−26,72 %	0,96 %
Debt-to-Equity Ratio	−1,11	−0	−0	−0
Operating Profit Margin	−16,67 %	-	0 %	-
Current Ratio	-	0,06	0,06	0
Quick Ratio	-	0,06	0,06	0
Equity Ratio	−9,07	−1,98	−2,84	−4,66
Gross Profit Margin	100 %	-	100 %	-