SUNDSØYA EIENDOM AS

7037 TRONDHEIM

Finances

Share Ownership

Return on Equity

7,49 %

Current Ratio

1,9

Debt-to-Equity Ratio

0,89

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 096 000	627 000	469 000	1 247 000
Net Income	142 000	−73 000	−216 000	122 000
Total Assets	3 679 000	3 758 000	4 084 000	4 727 000
Total Equity	1 897 000	1 755 000	1 827 000	2 044 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 096 000	627 000	469 000	1 247 000
Expenditure	862 000	671 000	665 000	983 000
Operating Profit	235 000	−43 000	−196 000	264 000
Financial Income	11 000	11 000	0	0
Financial Costs	64 000	61 000	82 000	99 000
Financial Balance	−53 000	−50 000	−82 000	−99 000
Earnings Before Tax	182 000	−93 000	−277 000	165 000
Tax	40 000	−21 000	−61 000	42 000
Net Income	142 000	−73 000	−216 000	122 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 504 000	3 715 000	3 931 000	4 115 000
Total Current Assets	175 000	43 000	154 000	612 000
Total Assets	3 679 000	3 758 000	4 084 000	4 727 000
Total Retained Equity	1 797 000	1 655 000	1 727 000	1 944 000
Total Equity	1 897 000	1 755 000	1 827 000	2 044 000
Total Long-Term Debt	1 690 000	1 936 000	2 239 000	2 457 000
Total Current Debt	92 000	67 000	18 000	226 000
Total Equity and Debt	3 679 000	3 758 000	4 084 000	4 727 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	172 000
Other Income	1 096 000	627 000	469 000	1 075 000
Revenue	1 096 000	627 000	469 000	1 247 000
Cost of Goods Sold	0	0	0	0
Salary Costs	100 000	17 000	17 000	33 000
Depreciation	234 000	234 000	233 000	229 000
Impairment	0	0	0	0
Expenditure	862 000	671 000	665 000	983 000
Operating Profit	235 000	−43 000	−196 000	264 000
Financial Income	11 000	11 000	0	0
Financial Costs	64 000	61 000	82 000	99 000
Financial Balance	−53 000	−50 000	−82 000	−99 000
Dividends	0	0	0	0
Net Income	142 000	−73 000	−216 000	122 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 458 000	3 671 000	3 886 000	4 115 000
Machinery and Plant Facilities	47 000	44 000	45 000	0
Fixtures	0	0	0	0
Total Tangible Assets	3 504 000	3 715 000	3 931 000	4 115 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 504 000	3 715 000	3 931 000	4 115 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	76 000	16 000	28 000	227 000
Total Current Assets	175 000	43 000	154 000	612 000
Total Assets	3 679 000	3 758 000	4 084 000	4 727 000
Total Equity	1 897 000	1 755 000	1 827 000	2 044 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 690 000	1 936 000	2 239 000	2 457 000
Creditors	20 000	63 000	6 000	168 000
Unpaid Taxes	9 000	2 000	8 000	0
Dividends	0	0	0	0
Other Current Debt	7 000	2 000	3 000	5 000
Total Current Debt	92 000	67 000	18 000	226 000
Total Equity and Debt	3 679 000	3 758 000	4 084 000	4 727 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,49 %	−4,16 %	−11,82 %	5,97 %
Debt-to-Equity Ratio	0,89	1,1	1,23	1,2
Operating Profit Margin	21,44 %	−6,86 %	−41,79 %	21,17 %
Current Ratio	1,9	0,64	8,56	2,71
Quick Ratio	1,9	0,64	8,56	2,71
Equity Ratio	0,52	0,47	0,45	0,43
Gross Profit Margin	100 %	100 %	100 %	100 %