SOLSTRAND BOLIGER BYGG AS

6421 MOLDE

Finances

Share Ownership

Return on Equity

18,8 %

Current Ratio

1,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 466 000	11 289 000	9 317 000	6 507 000
Net Income	22 000	9 000	10 000	18 000
Total Assets	2 078 000	2 997 000	1 889 000	1 872 000
Total Equity	117 000	117 000	120 000	112 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 466 000	11 289 000	9 317 000	6 507 000
Expenditure	9 439 000	11 277 000	9 304 000	6 479 000
Operating Profit	28 000	11 000	13 000	27 000
Financial Income	0	1 000	0	0
Financial Costs	0	1 000	0	4 000
Financial Balance	0	0	0	−4 000
Earnings Before Tax	28 000	12 000	13 000	23 000
Tax	6 000	3 000	3 000	5 000
Net Income	22 000	9 000	10 000	18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 000	32 000	3 000	332 000
Total Current Assets	2 056 000	2 965 000	1 886 000	1 539 000
Total Assets	2 078 000	2 997 000	1 889 000	1 872 000
Total Retained Equity	17 000	17 000	20 000	12 000
Total Equity	117 000	117 000	120 000	112 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 961 000	2 880 000	1 769 000	1 760 000
Total Equity and Debt	2 078 000	2 997 000	1 889 000	1 872 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 466 000	11 289 000	9 308 000	6 507 000
Other Income	0	0	9 000	0
Revenue	9 466 000	11 289 000	9 317 000	6 507 000
Cost of Goods Sold	494 000	1 749 000	1 289 000	50 000
Salary Costs	7 872 000	7 917 000	7 223 000	5 669 000
Depreciation	10 000	1 000	0	105 000
Impairment	0	0	0	0
Expenditure	9 439 000	11 277 000	9 304 000	6 479 000
Operating Profit	28 000	11 000	13 000	27 000
Financial Income	0	1 000	0	0
Financial Costs	0	1 000	0	4 000
Financial Balance	0	0	0	−4 000
Dividends	0	0	0	0
Net Income	22 000	9 000	10 000	18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	4 000	3 000	3 000	5 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	19 000	29 000	0	327 000
Total Tangible Assets	19 000	29 000	0	327 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	22 000	32 000	3 000	332 000
Stock	31 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	792 000	830 000	377 000	418 000
Total Current Assets	2 056 000	2 965 000	1 886 000	1 539 000
Total Assets	2 078 000	2 997 000	1 889 000	1 872 000
Total Equity	117 000	117 000	120 000	112 000
Short-Term Group Debt	175 000	15 000	2 000	212 000
Total Long-Term Debt	0	0	0	0
Creditors	24 000	1 430 000	235 000	21 000
Unpaid Taxes	973 000	572 000	739 000	887 000
Dividends	0	0	0	0
Other Current Debt	789 000	863 000	793 000	640 000
Total Current Debt	1 961 000	2 880 000	1 769 000	1 760 000
Total Equity and Debt	2 078 000	2 997 000	1 889 000	1 872 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,8 %	7,69 %	8,33 %	16,07 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,3 %	0,1 %	0,14 %	0,41 %
Current Ratio	1,05	1,03	1,07	0,87
Quick Ratio	1,07	1,03	1,07	0,87
Equity Ratio	0,06	0,04	0,06	0,06
Gross Profit Margin	94,78 %	84,51 %	86,17 %	99,23 %