FASADE OG BYGG EIENDOM AS

5099 BERGEN

Finances

Return on Equity

2,48 %

Current Ratio

0,49

Debt-to-Equity Ratio

4,91

Key figures (NOK)	2022	2021	2020	2019
Revenue	703 000	454 000	545 000	685 000
Net Income	27 000	0	72 000	81 000
Total Assets	6 985 000	6 963 000	6 869 000	7 101 000
Total Equity	1 090 000	1 063 000	1 063 000	1 063 000

Income (NOK)	2022	2021	2020	2019
Revenue	703 000	454 000	545 000	685 000
Expenditure	456 000	389 000	271 000	361 000
Operating Profit	247 000	65 000	273 000	324 000
Financial Income	4 000	89 000	0	0
Financial Costs	242 000	153 000	181 000	220 000
Financial Balance	−238 000	−64 000	−181 000	−220 000
Earnings Before Tax	10 000	0	92 000	104 000
Tax	−17 000	0	20 000	23 000
Net Income	27 000	0	72 000	81 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 720 000	6 788 000	6 856 000	6 924 000
Total Current Assets	266 000	175 000	13 000	177 000
Total Assets	6 985 000	6 963 000	6 869 000	7 101 000
Total Retained Equity	490 000	463 000	463 000	463 000
Total Equity	1 090 000	1 063 000	1 063 000	1 063 000
Total Long-Term Debt	5 347 000	4 550 000	4 741 000	5 013 000
Total Current Debt	548 000	1 350 000	1 064 000	1 025 000
Total Equity and Debt	6 985 000	6 963 000	6 869 000	7 101 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	703 000	454 000	545 000	685 000
Revenue	703 000	454 000	545 000	685 000
Cost of Goods Sold	0	0	0	0
Salary Costs	175 000	140 000	17 000	140 000
Depreciation	68 000	68 000	68 000	68 000
Impairment	0	0	0	0
Expenditure	456 000	389 000	271 000	361 000
Operating Profit	247 000	65 000	273 000	324 000
Financial Income	4 000	89 000	0	0
Financial Costs	242 000	153 000	181 000	220 000
Financial Balance	−238 000	−64 000	−181 000	−220 000
Dividends	0	0	0	0
Net Income	27 000	0	72 000	81 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 541 000	5 610 000	5 678 000	5 746 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 541 000	5 610 000	5 678 000	5 746 000
Total Fiancial Fixed Assets	1 178 000	1 178 000	1 178 000	1 178 000
Total Fixed Assets	6 720 000	6 788 000	6 856 000	6 924 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	255 000	20 000	8 000	182 000
Total Current Assets	266 000	175 000	13 000	177 000
Total Assets	6 985 000	6 963 000	6 869 000	7 101 000
Total Equity	1 090 000	1 063 000	1 063 000	1 063 000
Short-Term Group Debt	118 000	180 000	0	0
Total Long-Term Debt	5 347 000	4 550 000	4 741 000	5 013 000
Creditors	25 000	11 000	125 000	121 000
Unpaid Taxes	9 000	17 000	2 000	22 000
Dividends	0	0	0	0
Other Current Debt	396 000	1 141 000	937 000	861 000
Total Current Debt	548 000	1 350 000	1 064 000	1 025 000
Total Equity and Debt	6 985 000	6 963 000	6 869 000	7 101 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,48 %	0 %	6,77 %	7,62 %
Debt-to-Equity Ratio	4,91	4,28	4,46	4,72
Operating Profit Margin	35,14 %	14,32 %	50,09 %	47,3 %
Current Ratio	0,49	0,13	0,01	0,17
Quick Ratio	0,49	0,13	0,01	0,17
Equity Ratio	0,16	0,15	0,15	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %