company

SAMEIET KIRKEVEIEN 65

0569 OSLO

Finances

Share Ownership

Return on Equity

−18,55 %

Current Ratio

1,91

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 598 000	2 120 000	2 055 000	1 996 000
Net Income	−128 000	149 000	296 000	78 000
Total Assets	1 446 000	1 187 000	1 582 000	1 125 000
Total Equity	690 000	818 000	669 000	373 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 598 000	2 120 000	2 055 000	1 996 000
Expenditure	2 725 000	1 963 000	1 741 000	1 898 000
Operating Profit	−128 000	157 000	314 000	98 000
Financial Income	0	0	0	0
Financial Costs	0	9 000	18 000	20 000
Financial Balance	0	−9 000	−18 000	−20 000
Earnings Before Tax	−128 000	148 000	296 000	78 000
Tax	0	0	0	0
Net Income	−128 000	149 000	296 000	78 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 446 000	1 187 000	1 582 000	1 125 000
Total Assets	1 446 000	1 187 000	1 582 000	1 125 000
Total Retained Equity	690 000	818 000	669 000	373 000
Total Equity	690 000	818 000	669 000	373 000
Total Long-Term Debt	0	0	447 000	480 000
Total Current Debt	756 000	369 000	466 000	272 000
Total Equity and Debt	1 446 000	1 187 000	1 582 000	1 125 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 697 000	1 629 000	1 581 000	1 535 000
Other Income	901 000	491 000	474 000	461 000
Revenue	2 598 000	2 120 000	2 055 000	1 996 000
Cost of Goods Sold	0	0	0	0
Salary Costs	68 000	68 000	68 000	57 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 725 000	1 963 000	1 741 000	1 898 000
Operating Profit	−128 000	157 000	314 000	98 000
Financial Income	0	0	0	0
Financial Costs	0	9 000	18 000	20 000
Financial Balance	0	−9 000	−18 000	−20 000
Dividends	0	0	0	0
Net Income	−128 000	149 000	296 000	78 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	774 000	1 150 000	1 324 000	1 066 000
Total Current Assets	1 446 000	1 187 000	1 582 000	1 125 000
Total Assets	1 446 000	1 187 000	1 582 000	1 125 000
Total Equity	690 000	818 000	669 000	373 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	447 000	480 000
Creditors	550 000	5 000	277 000	234 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	206 000	365 000	189 000	38 000
Total Current Debt	756 000	369 000	466 000	272 000
Total Equity and Debt	1 446 000	1 187 000	1 582 000	1 125 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−18,55 %	18,22 %	44,25 %	20,91 %
Debt-to-Equity Ratio	0	0	0,67	1,29
Operating Profit Margin	−4,93 %	7,41 %	15,28 %	4,91 %
Current Ratio	1,91	3,22	3,39	4,14
Quick Ratio	1,91	3,22	3,39	4,14
Equity Ratio	0,48	0,69	0,42	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English