EIENDOMS TEAM AS

3043 DRAMMEN

Finances

Return on Equity

0,53 %

Current Ratio

1,75

Debt-to-Equity Ratio

0,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	552 000	552 000	541 000	534 000
Net Income	19 000	97 000	−111 000	94 000
Total Assets	5 466 000	5 727 000	5 784 000	6 404 000
Total Equity	3 616 000	3 897 000	3 900 000	4 111 000

Income (NOK)	2022	2021	2020	2019
Revenue	552 000	552 000	541 000	534 000
Expenditure	466 000	420 000	631 000	502 000
Operating Profit	85 000	132 000	−91 000	32 000
Financial Income	27 000	39 000	14 000	147 000
Financial Costs	64 000	57 000	67 000	73 000
Financial Balance	−37 000	−18 000	−53 000	74 000
Earnings Before Tax	24 000	114 000	−144 000	89 000
Tax	6 000	17 000	−33 000	−5 000
Net Income	19 000	97 000	−111 000	94 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 524 000	4 633 000	4 743 000	4 855 000
Total Current Assets	942 000	1 094 000	1 042 000	1 550 000
Total Assets	5 466 000	5 727 000	5 784 000	6 404 000
Total Retained Equity	3 561 000	3 842 000	3 845 000	4 056 000
Total Equity	3 616 000	3 897 000	3 900 000	4 111 000
Total Long-Term Debt	1 311 000	1 490 000	1 673 000	1 861 000
Total Current Debt	539 000	340 000	211 000	432 000
Total Equity and Debt	5 466 000	5 727 000	5 784 000	6 404 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	552 000	552 000	541 000	534 000
Revenue	552 000	552 000	541 000	534 000
Cost of Goods Sold	0	0	0	0
Salary Costs	115 000	115 000	115 000	110 000
Depreciation	109 000	109 000	112 000	113 000
Impairment	0	0	0	0
Expenditure	466 000	420 000	631 000	502 000
Operating Profit	85 000	132 000	−91 000	32 000
Financial Income	27 000	39 000	14 000	147 000
Financial Costs	64 000	57 000	67 000	73 000
Financial Balance	−37 000	−18 000	−53 000	74 000
Dividends	300 000	0	100 000	300 000
Net Income	19 000	97 000	−111 000	94 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 274 000	4 381 000	4 489 000	4 597 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	2 000	4 000	8 000
Total Tangible Assets	4 274 000	4 383 000	4 493 000	4 605 000
Total Fiancial Fixed Assets	250 000	250 000	250 000	250 000
Total Fixed Assets	4 524 000	4 633 000	4 743 000	4 855 000
Stock	0	0	0	0
Total Investments	144 000	157 000	124 000	117 000
Cash, Bank	435 000	675 000	807 000	1 372 000
Total Current Assets	942 000	1 094 000	1 042 000	1 550 000
Total Assets	5 466 000	5 727 000	5 784 000	6 404 000
Total Equity	3 616 000	3 897 000	3 900 000	4 111 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 311 000	1 490 000	1 673 000	1 861 000
Creditors	24 000	0	10 000	3 000
Unpaid Taxes	12 000	12 000	11 000	7 000
Dividends	300 000	0	100 000	300 000
Other Current Debt	440 000	247 000	147 000	340 000
Total Current Debt	539 000	340 000	211 000	432 000
Total Equity and Debt	5 466 000	5 727 000	5 784 000	6 404 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,53 %	2,49 %	−2,85 %	2,29 %
Debt-to-Equity Ratio	0,36	0,38	0,43	0,45
Operating Profit Margin	15,4 %	23,91 %	−16,82 %	5,99 %
Current Ratio	1,75	3,22	4,94	3,59
Quick Ratio	1,75	3,22	4,94	3,59
Equity Ratio	0,66	0,68	0,67	0,64
Gross Profit Margin	100 %	100 %	100 %	100 %