HAMMERN EIENDOM AS

8006 BODØ

Finances

Share Ownership

Return on Equity

124,69 %

Current Ratio

1,32

Debt-to-Equity Ratio

0,72

Key figures (NOK)	2022	2021	2020	2019
Revenue	128 195 000	0	0	275 000
Net Income	27 038 000	−231 000	−2 967 000	−404 000
Total Assets	153 012 000	39 219 000	9 021 000	7 118 000
Total Equity	21 684 000	−5 354 000	−5 123 000	−2 156 000

Income (NOK)	2022	2021	2020	2019
Revenue	128 195 000	0	0	275 000
Expenditure	95 848 000	76 000	2 564 000	236 000
Operating Profit	32 347 000	−76 000	−2 564 000	39 000
Financial Income	83 000	2 000	0	0
Financial Costs	19 000	157 000	403 000	443 000
Financial Balance	64 000	−155 000	−403 000	−443 000
Earnings Before Tax	32 412 000	−231 000	−2 967 000	−404 000
Tax	5 374 000	0	0	0
Net Income	27 038 000	−231 000	−2 967 000	−404 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	6 814 000
Total Current Assets	153 012 000	39 219 000	9 021 000	304 000
Total Assets	153 012 000	39 219 000	9 021 000	7 118 000
Total Retained Equity	19 644 000	−7 394 000	−7 163 000	−4 196 000
Total Equity	21 684 000	−5 354 000	−5 123 000	−2 156 000
Total Long-Term Debt	15 653 000	10 112 000	13 254 000	8 938 000
Total Current Debt	115 675 000	34 461 000	890 000	336 000
Total Equity and Debt	153 012 000	39 219 000	9 021 000	7 118 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	128 195 000	0	0	0
Other Income	0	0	0	275 000
Revenue	128 195 000	0	0	275 000
Cost of Goods Sold	95 827 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	95 848 000	76 000	2 564 000	236 000
Operating Profit	32 347 000	−76 000	−2 564 000	39 000
Financial Income	83 000	2 000	0	0
Financial Costs	19 000	157 000	403 000	443 000
Financial Balance	64 000	−155 000	−403 000	−443 000
Dividends	0	0	0	0
Net Income	27 038 000	−231 000	−2 967 000	−404 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	6 814 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	6 814 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	6 814 000
Stock	23 957 000	39 112 000	8 793 000	281 000
Total Investments	0	0	0	0
Cash, Bank	860 000	107 000	222 000	12 000
Total Current Assets	153 012 000	39 219 000	9 021 000	304 000
Total Assets	153 012 000	39 219 000	9 021 000	7 118 000
Total Equity	21 684 000	−5 354 000	−5 123 000	−2 156 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	15 653 000	10 112 000	13 254 000	8 938 000
Creditors	3 717 000	5 141 000	884 000	301 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	1 000	6 000	36 000
Total Current Debt	115 675 000	34 461 000	890 000	336 000
Total Equity and Debt	153 012 000	39 219 000	9 021 000	7 118 000

Financial indicators	2022	2021	2020	2019
Return on Equity	124,69 %	4,31 %	57,92 %	18,74 %
Debt-to-Equity Ratio	0,72	−1,89	−2,59	−4,15
Operating Profit Margin	25,23 %	-	-	14,18 %
Current Ratio	1,32	1,14	10,14	0,9
Quick Ratio	1,67	−8,43	−1,14	5,53
Equity Ratio	0,14	−0,14	−0,57	−0,3
Gross Profit Margin	25,25 %	-	-	100 %