BLAKSTADMARKA 26 AS

1383 ASKER

Finances

Share Ownership

Return on Equity

0,87 %

Current Ratio

46,58

Debt-to-Equity Ratio

0,44

Key figures (NOK)	2022	2021	2020	2019
Revenue	475 000	7 864 000	15 560 000	28 311 000
Net Income	197 000	2 105 000	4 368 000	2 042 000
Total Assets	33 134 000	22 938 000	26 368 000	99 660 000
Total Equity	22 585 000	22 141 000	20 037 000	18 723 000

Income (NOK)	2022	2021	2020	2019
Revenue	475 000	7 864 000	15 560 000	28 311 000
Expenditure	446 000	5 476 000	14 334 000	1 446 000
Operating Profit	29 000	2 387 000	5 489 000	5 241 000
Financial Income	547 000	175 000	182 000	978 000
Financial Costs	449 000	17 000	243 000	2 480 000
Financial Balance	98 000	158 000	−61 000	−1 502 000
Earnings Before Tax	127 000	2 546 000	5 428 000	3 739 000
Tax	−70 000	441 000	1 060 000	1 696 000
Net Income	197 000	2 105 000	4 368 000	2 042 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 564 000	7 564 000	0	18 000
Total Current Assets	25 570 000	15 374 000	26 368 000	99 642 000
Total Assets	33 134 000	22 938 000	26 368 000	99 660 000
Total Retained Equity	21 604 000	21 408 000	19 303 000	17 990 000
Total Equity	22 585 000	22 141 000	20 037 000	18 723 000
Total Long-Term Debt	10 000 000	0	1 894 000	16 740 000
Total Current Debt	549 000	797 000	4 437 000	64 197 000
Total Equity and Debt	33 134 000	22 938 000	26 368 000	99 660 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	7 420 000	15 257 000	28 247 000
Other Income	475 000	444 000	303 000	63 000
Revenue	475 000	7 864 000	15 560 000	28 311 000
Cost of Goods Sold	0	4 936 000	12 593 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	18 000	43 000
Impairment	0	0	0	0
Expenditure	446 000	5 476 000	14 334 000	1 446 000
Operating Profit	29 000	2 387 000	5 489 000	5 241 000
Financial Income	547 000	175 000	182 000	978 000
Financial Costs	449 000	17 000	243 000	2 480 000
Financial Balance	98 000	158 000	−61 000	−1 502 000
Dividends	0	0	0	0
Net Income	197 000	2 105 000	4 368 000	2 042 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 564 000	7 564 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	18 000
Total Tangible Assets	7 564 000	7 564 000	0	18 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 564 000	7 564 000	0	18 000
Stock	562 000	335 000	12 487 000	25 072 000
Total Investments	0	0	0	0
Cash, Bank	1 135 000	827 000	7 539 000	22 729 000
Total Current Assets	25 570 000	15 374 000	26 368 000	99 642 000
Total Assets	33 134 000	22 938 000	26 368 000	99 660 000
Total Equity	22 585 000	22 141 000	20 037 000	18 723 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 000 000	0	1 894 000	16 740 000
Creditors	35 000	77 000	8 000	14 097 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	514 000	279 000	314 000	1 108 000
Total Current Debt	549 000	797 000	4 437 000	64 197 000
Total Equity and Debt	33 134 000	22 938 000	26 368 000	99 660 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,87 %	9,51 %	21,8 %	10,91 %
Debt-to-Equity Ratio	0,44	0	0,09	0,89
Operating Profit Margin	6,11 %	30,35 %	35,28 %	18,51 %
Current Ratio	46,58	19,29	5,94	1,55
Quick Ratio	−1 966,92	33,28	−3,28	2,55
Equity Ratio	0,68	0,97	0,76	0,19
Gross Profit Margin	100 %	37,23 %	19,07 %	100 %