KIRKELANDET BORETTSLAG

6509 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

7,35 %

Current Ratio

7,36

Debt-to-Equity Ratio

3,99

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 580 000	1 505 000	1 505 000	1 663 000
Net Income	399 000	446 000	524 000	559 000
Total Assets	27 307 000	27 186 000	27 097 000	26 953 000
Total Equity	5 425 000	5 027 000	4 581 000	4 056 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 580 000	1 505 000	1 505 000	1 663 000
Expenditure	1 067 000	971 000	869 000	823 000
Operating Profit	513 000	535 000	637 000	840 000
Financial Income	21 000	12 000	18 000	21 000
Financial Costs	136 000	100 000	131 000	302 000
Financial Balance	−115 000	−88 000	−113 000	−281 000
Earnings Before Tax	399 000	446 000	524 000	559 000
Tax	0	0	0	0
Net Income	399 000	446 000	524 000	559 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 672 000	25 509 000	25 509 000	25 509 000
Total Current Assets	1 635 000	1 676 000	1 588 000	1 443 000
Total Assets	27 307 000	27 186 000	27 097 000	26 953 000
Total Retained Equity	5 423 000	5 025 000	4 578 000	4 054 000
Total Equity	5 425 000	5 027 000	4 581 000	4 056 000
Total Long-Term Debt	21 660 000	22 065 000	22 429 000	22 813 000
Total Current Debt	222 000	94 000	87 000	83 000
Total Equity and Debt	27 307 000	27 186 000	27 097 000	26 953 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 580 000	1 505 000	1 505 000	1 663 000
Revenue	1 580 000	1 505 000	1 505 000	1 663 000
Cost of Goods Sold	0	0	0	0
Salary Costs	21 000	21 000	21 000	21 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 067 000	971 000	869 000	823 000
Operating Profit	513 000	535 000	637 000	840 000
Financial Income	21 000	12 000	18 000	21 000
Financial Costs	136 000	100 000	131 000	302 000
Financial Balance	−115 000	−88 000	−113 000	−281 000
Dividends	0	0	0	0
Net Income	399 000	446 000	524 000	559 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	25 668 000	25 506 000	25 506 000	25 506 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	25 668 000	25 506 000	25 506 000	25 506 000
Total Fiancial Fixed Assets	3 000	3 000	3 000	3 000
Total Fixed Assets	25 672 000	25 509 000	25 509 000	25 509 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 557 000	1 529 000	1 473 000	1 306 000
Total Current Assets	1 635 000	1 676 000	1 588 000	1 443 000
Total Assets	27 307 000	27 186 000	27 097 000	26 953 000
Total Equity	5 425 000	5 027 000	4 581 000	4 056 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	21 660 000	22 065 000	22 429 000	22 813 000
Creditors	263 000	87 000	82 000	83 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	−42 000	7 000	5 000	0
Total Current Debt	222 000	94 000	87 000	83 000
Total Equity and Debt	27 307 000	27 186 000	27 097 000	26 953 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,35 %	8,87 %	11,44 %	13,78 %
Debt-to-Equity Ratio	3,99	4,39	4,9	5,62
Operating Profit Margin	32,47 %	35,55 %	42,33 %	50,51 %
Current Ratio	7,36	17,83	18,25	17,39
Quick Ratio	7,36	17,83	18,25	17,39
Equity Ratio	0,2	0,18	0,17	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %