ADVOKAT KJERSTI PATRICIA AMUNDSEN

0351 OSLO

Finances

Share Ownership

Return on Equity

564,04 %

Current Ratio

4,39

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	694 000	900 000	669 000	689 000
Net Income	502 000	699 000	436 000	446 000
Total Assets	107 000	186 000	121 000	122 000
Total Equity	89 000	139 000	89 000	104 000

Income (NOK)	2022	2021	2020	2019
Revenue	694 000	900 000	669 000	689 000
Expenditure	192 000	202 000	232 000	242 000
Operating Profit	502 000	699 000	437 000	446 000
Financial Income	1 000	0	0	0
Financial Costs	1 000	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	502 000	699 000	436 000	446 000
Tax	0	0	0	0
Net Income	502 000	699 000	436 000	446 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	28 000	35 000	16 000	16 000
Total Current Assets	79 000	152 000	105 000	106 000
Total Assets	107 000	186 000	121 000	122 000
Total Retained Equity	89 000	139 000	89 000	104 000
Total Equity	89 000	139 000	89 000	104 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	18 000	47 000	31 000	18 000
Total Equity and Debt	107 000	186 000	121 000	122 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	694 000	900 000	669 000	689 000
Other Income	0	0	0	0
Revenue	694 000	900 000	669 000	689 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	7 000	2 000	0	0
Impairment	0	0	0	0
Expenditure	192 000	202 000	232 000	242 000
Operating Profit	502 000	699 000	437 000	446 000
Financial Income	1 000	0	0	0
Financial Costs	1 000	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	502 000	699 000	436 000	446 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	28 000	35 000	16 000	16 000
Total Tangible Assets	28 000	35 000	16 000	16 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	28 000	35 000	16 000	16 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	47 000	57 000	62 000	49 000
Total Current Assets	79 000	152 000	105 000	106 000
Total Assets	107 000	186 000	121 000	122 000
Total Equity	89 000	139 000	89 000	104 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	12 000	9 000	1 000
Unpaid Taxes	16 000	35 000	22 000	17 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	18 000	47 000	31 000	18 000
Total Equity and Debt	107 000	186 000	121 000	122 000

Financial indicators	2022	2021	2020	2019
Return on Equity	564,04 %	502,88 %	489,89 %	428,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	72,33 %	77,67 %	65,32 %	64,73 %
Current Ratio	4,39	3,23	3,39	5,89
Quick Ratio	4,39	3,23	3,39	5,89
Equity Ratio	0,83	0,75	0,74	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %