LEKSVIK EIENDOM AS

7120 LEKSVIK

Finances

Return on Equity

13,95 %

Current Ratio

9,23

Debt-to-Equity Ratio

2,86

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 520 000	1 440 000	1 440 000	1 440 000
Net Income	390 000	552 000	284 000	338 000
Total Assets	10 903 000	9 891 000	10 158 000	10 805 000
Total Equity	2 796 000	2 405 000	1 854 000	1 570 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 520 000	1 440 000	1 440 000	1 440 000
Expenditure	740 000	514 000	767 000	628 000
Operating Profit	781 000	926 000	673 000	812 000
Financial Income	0	0	0	0
Financial Costs	280 000	219 000	309 000	378 000
Financial Balance	−280 000	−219 000	−309 000	−378 000
Earnings Before Tax	501 000	707 000	364 000	433 000
Tax	110 000	156 000	80 000	95 000
Net Income	390 000	552 000	284 000	338 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 795 000	9 094 000	9 682 000	10 307 000
Total Current Assets	1 107 000	797 000	477 000	498 000
Total Assets	10 903 000	9 891 000	10 158 000	10 805 000
Total Retained Equity	1 315 000	925 000	373 000	89 000
Total Equity	2 796 000	2 405 000	1 854 000	1 570 000
Total Long-Term Debt	7 987 000	7 388 000	8 118 000	8 510 000
Total Current Debt	120 000	97 000	186 000	725 000
Total Equity and Debt	10 903 000	9 891 000	10 158 000	10 805 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 520 000	1 440 000	1 440 000	1 440 000
Revenue	1 520 000	1 440 000	1 440 000	1 440 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	405 000	432 000	565 000	561 000
Impairment	0	0	0	0
Expenditure	740 000	514 000	767 000	628 000
Operating Profit	781 000	926 000	673 000	812 000
Financial Income	0	0	0	0
Financial Costs	280 000	219 000	309 000	378 000
Financial Balance	−280 000	−219 000	−309 000	−378 000
Dividends	0	0	0	3 470 000
Net Income	390 000	552 000	284 000	338 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	68 000	224 000	304 000
Real Eastate	9 740 000	8 971 000	9 402 000	9 968 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 740 000	8 971 000	9 402 000	9 968 000
Total Fiancial Fixed Assets	55 000	55 000	55 000	35 000
Total Fixed Assets	9 795 000	9 094 000	9 682 000	10 307 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	843 000	732 000	435 000	493 000
Total Current Assets	1 107 000	797 000	477 000	498 000
Total Assets	10 903 000	9 891 000	10 158 000	10 805 000
Total Equity	2 796 000	2 405 000	1 854 000	1 570 000
Short-Term Group Debt	14 000	14 000	10 000	535 000
Total Long-Term Debt	7 987 000	7 388 000	8 118 000	8 510 000
Creditors	100 000	18 000	8 000	121 000
Unpaid Taxes	0	56 000	58 000	36 000
Dividends	0	0	0	3 470 000
Other Current Debt	6 000	10 000	110 000	33 000
Total Current Debt	120 000	97 000	186 000	725 000
Total Equity and Debt	10 903 000	9 891 000	10 158 000	10 805 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,95 %	22,95 %	15,32 %	21,53 %
Debt-to-Equity Ratio	2,86	3,07	4,38	5,42
Operating Profit Margin	51,38 %	64,31 %	46,74 %	56,39 %
Current Ratio	9,23	8,22	2,56	0,69
Quick Ratio	9,23	8,22	2,56	0,69
Equity Ratio	0,26	0,24	0,18	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %