SLA EIENDOM AS

8015 BODØ

Finances

Return on Equity

5,25 %

Current Ratio

0,12

Debt-to-Equity Ratio

0,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 595 000	186 000	52 000	22 000
Net Income	176 000	−161 000	38 000	−5 000
Total Assets	6 352 000	3 367 000	3 650 000	3 300 000
Total Equity	3 352 000	3 176 000	3 337 000	3 300 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 595 000	186 000	52 000	22 000
Expenditure	1 398 000	47 000	15 000	26 000
Operating Profit	197 000	139 000	36 000	−4 000
Financial Income	0	0	2 000	0
Financial Costs	0	300 000	0	0
Financial Balance	0	−300 000	2 000	0
Earnings Before Tax	197 000	−161 000	38 000	−5 000
Tax	21 000	0	0	0
Net Income	176 000	−161 000	38 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 125 000	3 335 000	3 610 000	3 190 000
Total Current Assets	227 000	32 000	40 000	110 000
Total Assets	6 352 000	3 367 000	3 650 000	3 300 000
Total Retained Equity	2 952 000	2 776 000	2 937 000	2 900 000
Total Equity	3 352 000	3 176 000	3 337 000	3 300 000
Total Long-Term Debt	1 183 000	0	0	0
Total Current Debt	1 817 000	191 000	313 000	0
Total Equity and Debt	6 352 000	3 367 000	3 650 000	3 300 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 539 000	186 000	52 000	22 000
Other Income	56 000	0	0	0
Revenue	1 595 000	186 000	52 000	22 000
Cost of Goods Sold	278 000	0	0	0
Salary Costs	950 000	0	0	0
Depreciation	11 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 398 000	47 000	15 000	26 000
Operating Profit	197 000	139 000	36 000	−4 000
Financial Income	0	0	2 000	0
Financial Costs	0	300 000	0	0
Financial Balance	0	−300 000	2 000	0
Dividends	0	0	0	0
Net Income	176 000	−161 000	38 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 390 000	140 000	140 000	140 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	84 000	0	0	0
Total Tangible Assets	1 474 000	140 000	140 000	140 000
Total Fiancial Fixed Assets	4 652 000	3 195 000	3 470 000	3 050 000
Total Fixed Assets	6 125 000	3 335 000	3 610 000	3 190 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	186 000	25 000	40 000	32 000
Total Current Assets	227 000	32 000	40 000	110 000
Total Assets	6 352 000	3 367 000	3 650 000	3 300 000
Total Equity	3 352 000	3 176 000	3 337 000	3 300 000
Short-Term Group Debt	200 000	20 000	0	0
Total Long-Term Debt	1 183 000	0	0	0
Creditors	3 000	1 000	1 000	0
Unpaid Taxes	154 000	3 000	0	0
Dividends	0	0	0	0
Other Current Debt	1 441 000	167 000	312 000	0
Total Current Debt	1 817 000	191 000	313 000	0
Total Equity and Debt	6 352 000	3 367 000	3 650 000	3 300 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,25 %	−5,07 %	1,14 %	−0,15 %
Debt-to-Equity Ratio	0,35	0	0	0
Operating Profit Margin	12,35 %	74,73 %	69,23 %	−18,18 %
Current Ratio	0,12	0,17	0,13	-
Quick Ratio	0,12	0,17	0,13	-
Equity Ratio	0,53	0,94	0,91	1
Gross Profit Margin	82,57 %	100 %	100 %	100 %