KAUPANGER INDUSTRIBYGG AS

6854 KAUPANGER

Finances

Share Ownership

Return on Equity

10,57 %

Current Ratio

279

Debt-to-Equity Ratio

1,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	200 000	200 000	200 000	200 000
Net Income	106 000	117 000	98 000	59 000
Total Assets	2 144 000	2 194 000	2 234 000	2 280 000
Total Equity	1 003 000	897 000	780 000	682 000

Income (NOK)	2022	2021	2020	2019
Revenue	200 000	200 000	200 000	200 000
Expenditure	47 000	47 000	47 000	47 000
Operating Profit	153 000	153 000	153 000	153 000
Financial Income	0	0	0	0
Financial Costs	47 000	36 000	55 000	94 000
Financial Balance	−47 000	−36 000	−55 000	−94 000
Earnings Before Tax	106 000	117 000	98 000	59 000
Tax	0	0	0	0
Net Income	106 000	117 000	98 000	59 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 865 000	1 913 000	1 960 000	2 007 000
Total Current Assets	279 000	281 000	274 000	273 000
Total Assets	2 144 000	2 194 000	2 234 000	2 280 000
Total Retained Equity	903 000	797 000	680 000	582 000
Total Equity	1 003 000	897 000	780 000	682 000
Total Long-Term Debt	1 140 000	1 295 000	1 452 000	1 597 000
Total Current Debt	1 000	1 000	1 000	1 000
Total Equity and Debt	2 144 000	2 194 000	2 234 000	2 280 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	200 000	200 000	200 000	200 000
Revenue	200 000	200 000	200 000	200 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	47 000	47 000	47 000	47 000
Impairment	0	0	0	0
Expenditure	47 000	47 000	47 000	47 000
Operating Profit	153 000	153 000	153 000	153 000
Financial Income	0	0	0	0
Financial Costs	47 000	36 000	55 000	94 000
Financial Balance	−47 000	−36 000	−55 000	−94 000
Dividends	0	0	0	0
Net Income	106 000	117 000	98 000	59 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 865 000	1 913 000	1 960 000	2 007 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 865 000	1 913 000	1 960 000	2 007 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 865 000	1 913 000	1 960 000	2 007 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	121 000	81 000	9 000	9 000
Total Current Assets	279 000	281 000	274 000	273 000
Total Assets	2 144 000	2 194 000	2 234 000	2 280 000
Total Equity	1 003 000	897 000	780 000	682 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 140 000	1 295 000	1 452 000	1 597 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	1 000	1 000
Total Current Debt	1 000	1 000	1 000	1 000
Total Equity and Debt	2 144 000	2 194 000	2 234 000	2 280 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,57 %	13,04 %	12,56 %	8,65 %
Debt-to-Equity Ratio	1,14	1,44	1,86	2,34
Operating Profit Margin	76,5 %	76,5 %	76,5 %	76,5 %
Current Ratio	279	281	274	273
Quick Ratio	279	281	274	273
Equity Ratio	0,47	0,41	0,35	0,3
Gross Profit Margin	100 %	100 %	100 %	100 %