BOLIGSAMEIET LØVBERGSMOEN

2413 ELVERUM

Finances

Share Ownership

Return on Equity

21 %

Current Ratio

3,19

Debt-to-Equity Ratio

0,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	419 000	432 000	532 000	432 000
Net Income	67 000	71 000	78 000	98 000
Total Assets	498 000	579 000	685 000	776 000
Total Equity	319 000	251 000	181 000	102 000

Income (NOK)	2022	2021	2020	2019
Revenue	419 000	432 000	532 000	432 000
Expenditure	341 000	348 000	431 000	302 000
Operating Profit	78 000	84 000	101 000	131 000
Financial Income	0	1 000	1 000	2 000
Financial Costs	11 000	14 000	23 000	34 000
Financial Balance	−11 000	−13 000	−22 000	−32 000
Earnings Before Tax	67 000	71 000	78 000	98 000
Tax	0	0	0	0
Net Income	67 000	71 000	78 000	98 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	380 000	456 000	532 000	608 000
Total Current Assets	118 000	122 000	153 000	167 000
Total Assets	498 000	579 000	685 000	776 000
Total Retained Equity	319 000	251 000	181 000	102 000
Total Equity	319 000	251 000	181 000	102 000
Total Long-Term Debt	142 000	320 000	493 000	659 000
Total Current Debt	37 000	7 000	12 000	14 000
Total Equity and Debt	498 000	579 000	685 000	776 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	419 000	432 000	531 000	432 000
Other Income	0	0	1 000	0
Revenue	419 000	432 000	532 000	432 000
Cost of Goods Sold	0	0	0	0
Salary Costs	16 000	0	0	6 000
Depreciation	76 000	76 000	76 000	76 000
Impairment	0	0	0	0
Expenditure	341 000	348 000	431 000	302 000
Operating Profit	78 000	84 000	101 000	131 000
Financial Income	0	1 000	1 000	2 000
Financial Costs	11 000	14 000	23 000	34 000
Financial Balance	−11 000	−13 000	−22 000	−32 000
Dividends	0	0	0	0
Net Income	67 000	71 000	78 000	98 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	380 000	456 000	532 000	608 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	380 000	456 000	532 000	608 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	380 000	456 000	532 000	608 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	97 000	129 000	147 000	165 000
Total Current Assets	118 000	122 000	153 000	167 000
Total Assets	498 000	579 000	685 000	776 000
Total Equity	319 000	251 000	181 000	102 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	142 000	320 000	493 000	659 000
Creditors	7 000	6 000	5 000	7 000
Unpaid Taxes	0	0	3 000	0
Dividends	0	0	0	0
Other Current Debt	30 000	1 000	5 000	7 000
Total Current Debt	37 000	7 000	12 000	14 000
Total Equity and Debt	498 000	579 000	685 000	776 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21 %	28,29 %	43,09 %	96,08 %
Debt-to-Equity Ratio	0,45	1,27	2,72	6,46
Operating Profit Margin	18,62 %	19,44 %	18,98 %	30,32 %
Current Ratio	3,19	17,43	12,75	11,93
Quick Ratio	3,19	17,43	12,75	11,93
Equity Ratio	0,64	0,43	0,26	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table