GAUSTAD TRANSPORT AS

0275 OSLO

Finances

Share Ownership

Return on Equity

−0,69 %

Current Ratio

34,24

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	200 000	4 541 000	3 180 000	4 859 000
Net Income	−10 000	1 336 000	−321 000	2 000
Total Assets	1 565 000	2 011 000	1 811 000	2 961 000
Total Equity	1 445 000	1 455 000	119 000	439 000

Income (NOK)	2022	2021	2020	2019
Revenue	200 000	4 541 000	3 180 000	4 859 000
Expenditure	207 000	3 123 000	3 443 000	4 782 000
Operating Profit	−7 000	1 418 000	−262 000	77 000
Financial Income	0	15 000	1 000	0
Financial Costs	6 000	33 000	59 000	75 000
Financial Balance	−6 000	−18 000	−58 000	−75 000
Earnings Before Tax	−12 000	1 400 000	−321 000	2 000
Tax	−3 000	63 000	0	0
Net Income	−10 000	1 336 000	−321 000	2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	435 000	435 000	1 708 000	2 544 000
Total Current Assets	1 130 000	1 576 000	103 000	416 000
Total Assets	1 565 000	2 011 000	1 811 000	2 961 000
Total Retained Equity	1 345 000	1 355 000	19 000	339 000
Total Equity	1 445 000	1 455 000	119 000	439 000
Total Long-Term Debt	87 000	94 000	838 000	1 182 000
Total Current Debt	33 000	462 000	854 000	1 340 000
Total Equity and Debt	1 565 000	2 011 000	1 811 000	2 961 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	200 000	3 301 000	3 532 000	4 949 000
Other Income	0	1 240 000	−352 000	−91 000
Revenue	200 000	4 541 000	3 180 000	4 859 000
Cost of Goods Sold	0	0	0	0
Salary Costs	12 000	1 458 000	1 439 000	2 523 000
Depreciation	0	515 000	590 000	590 000
Impairment	0	0	0	0
Expenditure	207 000	3 123 000	3 443 000	4 782 000
Operating Profit	−7 000	1 418 000	−262 000	77 000
Financial Income	0	15 000	1 000	0
Financial Costs	6 000	33 000	59 000	75 000
Financial Balance	−6 000	−18 000	−58 000	−75 000
Dividends	0	0	0	0
Net Income	−10 000	1 336 000	−321 000	2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	1 295 000	1 910 000
Total Tangible Assets	0	0	1 295 000	1 910 000
Total Fiancial Fixed Assets	435 000	435 000	413 000	634 000
Total Fixed Assets	435 000	435 000	1 708 000	2 544 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	923 000	1 593 000	112 000	63 000
Total Current Assets	1 130 000	1 576 000	103 000	416 000
Total Assets	1 565 000	2 011 000	1 811 000	2 961 000
Total Equity	1 445 000	1 455 000	119 000	439 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	87 000	94 000	838 000	1 182 000
Creditors	6 000	19 000	97 000	56 000
Unpaid Taxes	23 000	151 000	183 000	254 000
Dividends	0	0	0	0
Other Current Debt	0	293 000	574 000	1 030 000
Total Current Debt	33 000	462 000	854 000	1 340 000
Total Equity and Debt	1 565 000	2 011 000	1 811 000	2 961 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,69 %	91,82 %	−269,75 %	0,46 %
Debt-to-Equity Ratio	0,06	0,06	7,04	2,69
Operating Profit Margin	−3,5 %	31,23 %	−8,24 %	1,58 %
Current Ratio	34,24	3,41	0,12	0,31
Quick Ratio	34,24	3,41	0,12	0,31
Equity Ratio	0,92	0,72	0,07	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %