ANDSLIMOEN EIENDOM AS

0661 OSLO

Finances

Share Ownership

Return on Equity

2,9 %

Current Ratio

9,44

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 021 000	967 000	961 000	1 079 000
Net Income	482 000	584 000	424 000	486 000
Total Assets	16 886 000	16 685 000	6 438 000	6 266 000
Total Equity	16 600 000	12 518 000	1 842 000	1 918 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 021 000	967 000	961 000	1 079 000
Expenditure	265 000	112 000	288 000	295 000
Operating Profit	757 000	855 000	672 000	784 000
Financial Income	0	0	0	1 000
Financial Costs	138 000	106 000	128 000	162 000
Financial Balance	−138 000	−106 000	−128 000	−161 000
Earnings Before Tax	618 000	749 000	545 000	623 000
Tax	136 000	165 000	120 000	137 000
Net Income	482 000	584 000	424 000	486 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 481 000	15 721 000	5 629 000	5 852 000
Total Current Assets	1 406 000	964 000	809 000	414 000
Total Assets	16 886 000	16 685 000	6 438 000	6 266 000
Total Retained Equity	12 799 000	12 317 000	1 641 000	1 716 000
Total Equity	16 600 000	12 518 000	1 842 000	1 918 000
Total Long-Term Debt	137 000	3 761 000	3 723 000	3 856 000
Total Current Debt	149 000	406 000	873 000	492 000
Total Equity and Debt	16 886 000	16 685 000	6 438 000	6 266 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 021 000	967 000	961 000	1 079 000
Revenue	1 021 000	967 000	961 000	1 079 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	223 000	223 000
Impairment	0	0	0	0
Expenditure	265 000	112 000	288 000	295 000
Operating Profit	757 000	855 000	672 000	784 000
Financial Income	0	0	0	1 000
Financial Costs	138 000	106 000	128 000	162 000
Financial Balance	−138 000	−106 000	−128 000	−161 000
Dividends	0	0	500 000	100 000
Net Income	482 000	584 000	424 000	486 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	15 481 000	15 721 000	5 629 000	5 852 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	15 481 000	15 721 000	5 629 000	5 852 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 481 000	15 721 000	5 629 000	5 852 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 166 000	866 000	809 000	400 000
Total Current Assets	1 406 000	964 000	809 000	414 000
Total Assets	16 886 000	16 685 000	6 438 000	6 266 000
Total Equity	16 600 000	12 518 000	1 842 000	1 918 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	137 000	3 761 000	3 723 000	3 856 000
Creditors	6 000	41 000	0	2 000
Unpaid Taxes	19 000	220 000	229 000	220 000
Dividends	0	0	500 000	100 000
Other Current Debt	18 000	18 000	18 000	128 000
Total Current Debt	149 000	406 000	873 000	492 000
Total Equity and Debt	16 886 000	16 685 000	6 438 000	6 266 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,9 %	4,67 %	23,02 %	25,34 %
Debt-to-Equity Ratio	0,01	0,3	2,02	2,01
Operating Profit Margin	74,14 %	88,42 %	69,93 %	72,66 %
Current Ratio	9,44	2,37	0,93	0,84
Quick Ratio	9,44	2,37	0,93	0,84
Equity Ratio	0,98	0,75	0,29	0,31
Gross Profit Margin	100 %	100 %	100 %	100 %