SOLGÅRDEN AS

2050 JESSHEIM

Finances

Share Ownership

Return on Equity

7,31 %

Current Ratio

3,99

Debt-to-Equity Ratio

0,3

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	118 000	141 000	184 000	222 000
Total Assets	2 801 000	3 519 000	4 434 000	5 558 000
Total Equity	1 614 000	2 044 000	2 580 000	3 251 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	2 000	2 000	14 000	2 000
Operating Profit	−2 000	−2 000	−14 000	−2 000
Financial Income	154 000	183 000	250 000	286 000
Financial Costs	0	0	0	0
Financial Balance	154 000	183 000	250 000	286 000
Earnings Before Tax	152 000	181 000	236 000	284 000
Tax	33 000	40 000	52 000	62 000
Net Income	118 000	141 000	184 000	222 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 801 000	3 519 000	4 434 000	5 558 000
Total Assets	2 801 000	3 519 000	4 434 000	5 558 000
Total Retained Equity	1 314 000	1 744 000	2 280 000	2 951 000
Total Equity	1 614 000	2 044 000	2 580 000	3 251 000
Total Long-Term Debt	485 000	606 000	758 000	947 000
Total Current Debt	702 000	869 000	1 096 000	1 360 000
Total Equity and Debt	2 801 000	3 519 000	4 434 000	5 558 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 000	2 000	14 000	2 000
Operating Profit	−2 000	−2 000	−14 000	−2 000
Financial Income	154 000	183 000	250 000	286 000
Financial Costs	0	0	0	0
Financial Balance	154 000	183 000	250 000	286 000
Dividends	0	0	0	0
Net Income	118 000	141 000	184 000	222 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	4 000	99 000	102 000
Total Current Assets	2 801 000	3 519 000	4 434 000	5 558 000
Total Assets	2 801 000	3 519 000	4 434 000	5 558 000
Total Equity	1 614 000	2 044 000	2 580 000	3 251 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	485 000	606 000	758 000	947 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	702 000	869 000	1 096 000	1 360 000
Total Current Debt	702 000	869 000	1 096 000	1 360 000
Total Equity and Debt	2 801 000	3 519 000	4 434 000	5 558 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,31 %	6,9 %	7,13 %	6,83 %
Debt-to-Equity Ratio	0,3	0,3	0,29	0,29
Operating Profit Margin	-	-	-	-
Current Ratio	3,99	4,05	4,05	4,09
Quick Ratio	3,99	4,05	4,05	4,09
Equity Ratio	0,58	0,58	0,58	0,58
Gross Profit Margin	-	-	-	-