ADVOKATFIRMA KLEVEN & KRISTENSEN DA

0855 OSLO

Finances

Return on Equity

−5,33 %

Current Ratio

2,87

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 981 000	8 025 000	6 010 000	6 512 000
Net Income	−54 000	317 000	−85 000	111 000
Total Assets	1 549 000	1 587 000	1 054 000	1 162 000
Total Equity	1 013 000	1 067 000	750 000	834 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 981 000	8 025 000	6 010 000	6 512 000
Expenditure	8 905 000	7 707 000	6 089 000	6 391 000
Operating Profit	76 000	317 000	−79 000	121 000
Financial Income	0	0	0	0
Financial Costs	130 000	−1 000	6 000	−11 000
Financial Balance	−130 000	1 000	−6 000	11 000
Earnings Before Tax	−54 000	317 000	−85 000	111 000
Tax	0	0	0	0
Net Income	−54 000	317 000	−85 000	111 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 000	107 000	107 000	107 000
Total Current Assets	1 542 000	1 480 000	947 000	1 055 000
Total Assets	1 549 000	1 587 000	1 054 000	1 162 000
Total Retained Equity	1 013 000	1 067 000	750 000	834 000
Total Equity	1 013 000	1 067 000	750 000	834 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	537 000	520 000	304 000	328 000
Total Equity and Debt	1 549 000	1 587 000	1 054 000	1 162 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 665 000	7 797 000	5 896 000	6 512 000
Other Income	317 000	228 000	113 000	0
Revenue	8 981 000	8 025 000	6 010 000	6 512 000
Cost of Goods Sold	0	0	0	0
Salary Costs	7 589 000	6 689 000	4 911 000	5 342 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 905 000	7 707 000	6 089 000	6 391 000
Operating Profit	76 000	317 000	−79 000	121 000
Financial Income	0	0	0	0
Financial Costs	130 000	−1 000	6 000	−11 000
Financial Balance	−130 000	1 000	−6 000	11 000
Dividends	0	0	0	0
Net Income	−54 000	317 000	−85 000	111 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	7 000	7 000	7 000	7 000
Total Tangible Assets	7 000	7 000	7 000	7 000
Total Fiancial Fixed Assets	0	100 000	100 000	100 000
Total Fixed Assets	7 000	107 000	107 000	107 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	372 000	426 000	227 000	588 000
Total Current Assets	1 542 000	1 480 000	947 000	1 055 000
Total Assets	1 549 000	1 587 000	1 054 000	1 162 000
Total Equity	1 013 000	1 067 000	750 000	834 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	166 000	80 000	81 000	45 000
Unpaid Taxes	341 000	440 000	223 000	274 000
Dividends	0	0	0	0
Other Current Debt	29 000	0	0	8 000
Total Current Debt	537 000	520 000	304 000	328 000
Total Equity and Debt	1 549 000	1 587 000	1 054 000	1 162 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,33 %	29,71 %	−11,33 %	13,31 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,85 %	3,95 %	−1,31 %	1,86 %
Current Ratio	2,87	2,85	3,12	3,22
Quick Ratio	2,87	2,85	3,12	3,22
Equity Ratio	0,65	0,67	0,71	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %