GRÅSSVOLL ANS

1358 JAR

Finances

Share Ownership

Return on Equity

4,45 %

Current Ratio

44,72

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	654 000	647 000	595 000	608 000
Net Income	473 000	484 000	−504 000	485 000
Total Assets	10 677 000	10 185 000	9 705 000	10 236 000
Total Equity	10 631 000	10 158 000	9 674 000	10 177 000

Income (NOK)	2022	2021	2020	2019
Revenue	654 000	647 000	595 000	608 000
Expenditure	181 000	163 000	1 100 000	124 000
Operating Profit	473 000	484 000	−504 000	484 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	1 000
Earnings Before Tax	473 000	484 000	−504 000	485 000
Tax	0	0	0	0
Net Income	473 000	484 000	−504 000	485 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 620 000	8 628 000	8 635 000	8 643 000
Total Current Assets	2 057 000	1 557 000	1 070 000	1 593 000
Total Assets	10 677 000	10 185 000	9 705 000	10 236 000
Total Retained Equity	3 631 000	3 158 000	2 674 000	3 177 000
Total Equity	10 631 000	10 158 000	9 674 000	10 177 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	46 000	27 000	32 000	58 000
Total Equity and Debt	10 677 000	10 185 000	9 705 000	10 236 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	67 000	81 000	50 000	63 000
Other Income	587 000	566 000	545 000	544 000
Revenue	654 000	647 000	595 000	608 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	8 000	8 000	8 000	8 000
Impairment	0	0	0	0
Expenditure	181 000	163 000	1 100 000	124 000
Operating Profit	473 000	484 000	−504 000	484 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	1 000
Dividends	0	0	0	0
Net Income	473 000	484 000	−504 000	485 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 577 000	8 577 000	8 577 000	8 577 000
Machinery and Plant Facilities	43 000	50 000	58 000	66 000
Fixtures	0	0	0	0
Total Tangible Assets	8 620 000	8 628 000	8 635 000	8 643 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 620 000	8 628 000	8 635 000	8 643 000
Stock	1 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 056 000	1 555 000	1 070 000	1 593 000
Total Current Assets	2 057 000	1 557 000	1 070 000	1 593 000
Total Assets	10 677 000	10 185 000	9 705 000	10 236 000
Total Equity	10 631 000	10 158 000	9 674 000	10 177 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	37 000	27 000	32 000	58 000
Total Current Debt	46 000	27 000	32 000	58 000
Total Equity and Debt	10 677 000	10 185 000	9 705 000	10 236 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,45 %	4,76 %	−5,21 %	4,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	72,32 %	74,81 %	−84,71 %	79,61 %
Current Ratio	44,72	57,67	33,44	27,47
Quick Ratio	45,71	57,67	33,44	27,47
Equity Ratio	1	1	1	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %