SAYIT CONSULTING AS

3185 SKOPPUM

Finances

Share Ownership

Return on Equity

5,95 %

Current Ratio

8,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	88 000	60 000	106 000	124 000
Net Income	5 000	2 000	−53 000	−27 000
Total Assets	93 000	83 000	98 000	150 000
Total Equity	84 000	79 000	77 000	130 000

Income (NOK)	2022	2021	2020	2019
Revenue	88 000	60 000	106 000	124 000
Expenditure	81 000	58 000	174 000	158 000
Operating Profit	7 000	2 000	−68 000	−34 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	7 000	2 000	−68 000	−34 000
Tax	1 000	1 000	−15 000	−8 000
Net Income	5 000	2 000	−53 000	−27 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 000	22 000	22 000	8 000
Total Current Assets	73 000	62 000	75 000	142 000
Total Assets	93 000	83 000	98 000	150 000
Total Retained Equity	−16 000	−21 000	−23 000	30 000
Total Equity	84 000	79 000	77 000	130 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 000	5 000	21 000	20 000
Total Equity and Debt	93 000	83 000	98 000	150 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	88 000	60 000	106 000	124 000
Other Income	0	0	0	0
Revenue	88 000	60 000	106 000	124 000
Cost of Goods Sold	0	0	0	0
Salary Costs	40 000	15 000	116 000	117 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	81 000	58 000	174 000	158 000
Operating Profit	7 000	2 000	−68 000	−34 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	5 000	2 000	−53 000	−27 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	20 000	22 000	22 000	8 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	20 000	22 000	22 000	8 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	69 000	61 000	74 000	144 000
Total Current Assets	73 000	62 000	75 000	142 000
Total Assets	93 000	83 000	98 000	150 000
Total Equity	84 000	79 000	77 000	130 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	2 000	1 000	0
Unpaid Taxes	0	2 000	8 000	8 000
Dividends	0	0	0	0
Other Current Debt	4 000	1 000	12 000	12 000
Total Current Debt	9 000	5 000	21 000	20 000
Total Equity and Debt	93 000	83 000	98 000	150 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,95 %	2,53 %	−68,83 %	−20,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,95 %	3,33 %	−64,15 %	−27,42 %
Current Ratio	8,11	12,4	3,57	7,1
Quick Ratio	8,11	12,4	3,57	7,1
Equity Ratio	0,9	0,95	0,79	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %