ABELS GATE 36 AS

1407 VINTERBRO

Finances

Share Ownership

Return on Equity

29,87 %

Current Ratio

0,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	777 000	773 000	779 000	737 000
Net Income	279 000	215 000	174 000	260 000
Total Assets	2 818 000	3 305 000	3 362 000	3 333 000
Total Equity	934 000	655 000	440 000	2 266 000

Income (NOK)	2022	2021	2020	2019
Revenue	777 000	773 000	779 000	737 000
Expenditure	307 000	404 000	490 000	326 000
Operating Profit	470 000	369 000	289 000	411 000
Financial Income	0	0	0	0
Financial Costs	113 000	65 000	37 000	49 000
Financial Balance	−113 000	−65 000	−37 000	−49 000
Earnings Before Tax	357 000	304 000	252 000	362 000
Tax	78 000	90 000	78 000	102 000
Net Income	279 000	215 000	174 000	260 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 609 000	2 609 000	2 715 000	2 792 000
Total Current Assets	209 000	696 000	647 000	540 000
Total Assets	2 818 000	3 305 000	3 362 000	3 333 000
Total Retained Equity	830 000	551 000	337 000	2 162 000
Total Equity	934 000	655 000	440 000	2 266 000
Total Long-Term Debt	0	2 428 000	643 000	857 000
Total Current Debt	1 884 000	222 000	2 279 000	210 000
Total Equity and Debt	2 818 000	3 305 000	3 362 000	3 333 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	777 000	773 000	779 000	737 000
Revenue	777 000	773 000	779 000	737 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	106 000	104 000	103 000
Impairment	0	0	0	0
Expenditure	307 000	404 000	490 000	326 000
Operating Profit	470 000	369 000	289 000	411 000
Financial Income	0	0	0	0
Financial Costs	113 000	65 000	37 000	49 000
Financial Balance	−113 000	−65 000	−37 000	−49 000
Dividends	0	0	2 000 000	0
Net Income	279 000	215 000	174 000	260 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 609 000	2 609 000	2 715 000	2 792 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 609 000	2 609 000	2 715 000	2 792 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 609 000	2 609 000	2 715 000	2 792 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	201 000	611 000	587 000	469 000
Total Current Assets	209 000	696 000	647 000	540 000
Total Assets	2 818 000	3 305 000	3 362 000	3 333 000
Total Equity	934 000	655 000	440 000	2 266 000
Short-Term Group Debt	1 696 000	0	0	0
Total Long-Term Debt	0	2 428 000	643 000	857 000
Creditors	1 000	21 000	109 000	16 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	2 000 000	0
Other Current Debt	109 000	111 000	91 000	91 000
Total Current Debt	1 884 000	222 000	2 279 000	210 000
Total Equity and Debt	2 818 000	3 305 000	3 362 000	3 333 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,87 %	32,82 %	39,55 %	11,47 %
Debt-to-Equity Ratio	0	3,71	1,46	0,38
Operating Profit Margin	60,49 %	47,74 %	37,1 %	55,77 %
Current Ratio	0,11	3,14	0,28	2,57
Quick Ratio	0,11	3,14	0,28	2,57
Equity Ratio	0,33	0,2	0,13	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %