MØLLER & JENSEN EIENDOM AS

1476 RASTA

Finances

Return on Equity

58,5 %

Current Ratio

30,79

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 384 000	1 293 000	1 202 000	1 080 000
Net Income	7 823 000	7 156 000	279 000	102 000
Total Assets	13 544 000	15 812 000	8 623 000	8 542 000
Total Equity	13 373 000	5 930 000	3 574 000	3 445 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 384 000	1 293 000	1 202 000	1 080 000
Expenditure	787 000	626 000	664 000	662 000
Operating Profit	597 000	666 000	538 000	419 000
Financial Income	7 372 000	6 726 000	0	0
Financial Costs	30 000	106 000	108 000	149 000
Financial Balance	7 342 000	6 620 000	−108 000	−149 000
Earnings Before Tax	7 938 000	7 286 000	431 000	270 000
Tax	115 000	130 000	151 000	167 000
Net Income	7 823 000	7 156 000	279 000	102 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 310 000	8 257 000	8 064 000	8 084 000
Total Current Assets	5 234 000	7 555 000	559 000	458 000
Total Assets	13 544 000	15 812 000	8 623 000	8 542 000
Total Retained Equity	10 213 000	2 770 000	414 000	285 000
Total Equity	13 373 000	5 930 000	3 574 000	3 445 000
Total Long-Term Debt	0	9 671 000	4 874 000	4 911 000
Total Current Debt	170 000	212 000	175 000	186 000
Total Equity and Debt	13 544 000	15 812 000	8 623 000	8 542 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 384 000	1 293 000	1 202 000	1 080 000
Revenue	1 384 000	1 293 000	1 202 000	1 080 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 000	0	0	0
Depreciation	300 000	224 000	379 000	382 000
Impairment	0	0	0	0
Expenditure	787 000	626 000	664 000	662 000
Operating Profit	597 000	666 000	538 000	419 000
Financial Income	7 372 000	6 726 000	0	0
Financial Costs	30 000	106 000	108 000	149 000
Financial Balance	7 342 000	6 620 000	−108 000	−149 000
Dividends	380 000	4 800 000	150 000	0
Net Income	7 823 000	7 156 000	279 000	102 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	9 000	0	0	0
Real Eastate	6 941 000	7 401 000	7 502 000	7 423 000
Machinery and Plant Facilities	0	24 000	0	0
Fixtures	1 284 000	754 000	485 000	583 000
Total Tangible Assets	8 225 000	8 179 000	7 986 000	8 006 000
Total Fiancial Fixed Assets	76 000	78 000	78 000	78 000
Total Fixed Assets	8 310 000	8 257 000	8 064 000	8 084 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 191 000	804 000	556 000	442 000
Total Current Assets	5 234 000	7 555 000	559 000	458 000
Total Assets	13 544 000	15 812 000	8 623 000	8 542 000
Total Equity	13 373 000	5 930 000	3 574 000	3 445 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	9 671 000	4 874 000	4 911 000
Creditors	40 000	45 000	−16 000	3 000
Unpaid Taxes	0	36 000	40 000	38 000
Dividends	380 000	4 800 000	150 000	0
Other Current Debt	6 000	0	0	32 000
Total Current Debt	170 000	212 000	175 000	186 000
Total Equity and Debt	13 544 000	15 812 000	8 623 000	8 542 000

Financial indicators	2022	2021	2020	2019
Return on Equity	58,5 %	120,67 %	7,81 %	2,96 %
Debt-to-Equity Ratio	0	1,63	1,36	1,43
Operating Profit Margin	43,14 %	51,51 %	44,76 %	38,8 %
Current Ratio	30,79	35,64	3,19	2,46
Quick Ratio	30,79	35,64	3,19	2,46
Equity Ratio	0,99	0,38	0,41	0,4
Gross Profit Margin	100 %	100 %	100 %	100 %