EIKER AUTOMASJON AS

3617 KONGSBERG

Finances

Share Ownership

Return on Equity

3,01 %

Current Ratio

1,03

Debt-to-Equity Ratio

1,79

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 399 000	1 118 000	1 014 000	2 030 000
Net Income	109 000	−313 000	−718 000	−318 000
Total Assets	11 942 000	14 113 000	15 135 000	15 861 000
Total Equity	3 623 000	3 514 000	3 827 000	4 545 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 399 000	1 118 000	1 014 000	2 030 000
Expenditure	1 980 000	1 350 000	1 697 000	2 181 000
Operating Profit	418 000	−232 000	−683 000	−152 000
Financial Income	200 000	190 000	191 000	320 000
Financial Costs	479 000	360 000	428 000	566 000
Financial Balance	−279 000	−170 000	−237 000	−246 000
Earnings Before Tax	140 000	−402 000	−920 000	−398 000
Tax	31 000	−88 000	−202 000	−80 000
Net Income	109 000	−313 000	−718 000	−318 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 077 000	13 476 000	13 504 000	13 569 000
Total Current Assets	1 864 000	636 000	1 631 000	2 292 000
Total Assets	11 942 000	14 113 000	15 135 000	15 861 000
Total Retained Equity	3 523 000	3 414 000	3 727 000	4 445 000
Total Equity	3 623 000	3 514 000	3 827 000	4 545 000
Total Long-Term Debt	6 501 000	8 325 000	8 566 000	8 807 000
Total Current Debt	1 818 000	2 274 000	2 742 000	2 509 000
Total Equity and Debt	11 942 000	14 113 000	15 135 000	15 861 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 207 000	585 000	1 264 000	1 249 000
Other Income	1 192 000	533 000	−250 000	781 000
Revenue	2 399 000	1 118 000	1 014 000	2 030 000
Cost of Goods Sold	24 000	42 000	57 000	55 000
Salary Costs	971 000	537 000	733 000	1 073 000
Depreciation	46 000	57 000	131 000	194 000
Impairment	0	0	0	0
Expenditure	1 980 000	1 350 000	1 697 000	2 181 000
Operating Profit	418 000	−232 000	−683 000	−152 000
Financial Income	200 000	190 000	191 000	320 000
Financial Costs	479 000	360 000	428 000	566 000
Financial Balance	−279 000	−170 000	−237 000	−246 000
Dividends	0	0	0	0
Net Income	109 000	−313 000	−718 000	−318 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 077 000	10 077 000	10 077 000	10 077 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	138 000	195 000	326 000
Total Tangible Assets	10 077 000	10 215 000	10 272 000	10 404 000
Total Fiancial Fixed Assets	0	3 261 000	3 232 000	3 165 000
Total Fixed Assets	10 077 000	13 476 000	13 504 000	13 569 000
Stock	310 000	310 000	310 000	0
Total Investments	0	0	0	0
Cash, Bank	741 000	173 000	179 000	398 000
Total Current Assets	1 864 000	636 000	1 631 000	2 292 000
Total Assets	11 942 000	14 113 000	15 135 000	15 861 000
Total Equity	3 623 000	3 514 000	3 827 000	4 545 000
Short-Term Group Debt	0	0	0	17 000
Total Long-Term Debt	6 501 000	8 325 000	8 566 000	8 807 000
Creditors	23 000	52 000	45 000	90 000
Unpaid Taxes	179 000	133 000	122 000	478 000
Dividends	0	0	0	0
Other Current Debt	1 577 000	2 089 000	2 575 000	1 923 000
Total Current Debt	1 818 000	2 274 000	2 742 000	2 509 000
Total Equity and Debt	11 942 000	14 113 000	15 135 000	15 861 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,01 %	−8,91 %	−18,76 %	−7 %
Debt-to-Equity Ratio	1,79	2,37	2,24	1,94
Operating Profit Margin	17,42 %	−20,75 %	−67,36 %	−7,49 %
Current Ratio	1,03	0,28	0,59	0,91
Quick Ratio	1,24	0,32	0,67	0,91
Equity Ratio	0,3	0,25	0,25	0,29
Gross Profit Margin	99 %	96,24 %	94,38 %	97,29 %