RV HANSEN BIL & MC AS

1340 SKUI

Finances

Share Ownership

Return on Equity

−12,47 %

Current Ratio

5,69

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 663 000	2 419 000	2 323 000	1 210 000
Net Income	−215 000	378 000	681 000	−378 000
Total Assets	2 057 000	2 381 000	2 105 000	1 184 000
Total Equity	1 724 000	1 938 000	1 560 000	879 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 663 000	2 419 000	2 323 000	1 210 000
Expenditure	1 882 000	1 948 000	1 622 000	1 590 000
Operating Profit	−220 000	471 000	701 000	−380 000
Financial Income	5 000	0	1 000	3 000
Financial Costs	0	0	1 000	0
Financial Balance	5 000	0	0	3 000
Earnings Before Tax	−215 000	471 000	702 000	−378 000
Tax	0	93 000	21 000	0
Net Income	−215 000	378 000	681 000	−378 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	161 000	198 000	103 000	79 000
Total Current Assets	1 896 000	2 183 000	2 002 000	1 105 000
Total Assets	2 057 000	2 381 000	2 105 000	1 184 000
Total Retained Equity	1 622 000	1 837 000	1 459 000	778 000
Total Equity	1 724 000	1 938 000	1 560 000	879 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	333 000	442 000	544 000	304 000
Total Equity and Debt	2 057 000	2 381 000	2 105 000	1 184 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 663 000	2 419 000	2 303 000	1 210 000
Other Income	0	0	20 000	0
Revenue	1 663 000	2 419 000	2 323 000	1 210 000
Cost of Goods Sold	462 000	476 000	613 000	505 000
Salary Costs	948 000	1 089 000	669 000	640 000
Depreciation	37 000	17 000	13 000	74 000
Impairment	0	0	0	0
Expenditure	1 882 000	1 948 000	1 622 000	1 590 000
Operating Profit	−220 000	471 000	701 000	−380 000
Financial Income	5 000	0	1 000	3 000
Financial Costs	0	0	1 000	0
Financial Balance	5 000	0	0	3 000
Dividends	0	0	0	0
Net Income	−215 000	378 000	681 000	−378 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	57 000	64 000	71 000	79 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	104 000	134 000	31 000	0
Total Tangible Assets	161 000	198 000	103 000	79 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	161 000	198 000	103 000	79 000
Stock	148 000	170 000	153 000	137 000
Total Investments	0	0	0	0
Cash, Bank	1 723 000	1 982 000	1 465 000	738 000
Total Current Assets	1 896 000	2 183 000	2 002 000	1 105 000
Total Assets	2 057 000	2 381 000	2 105 000	1 184 000
Total Equity	1 724 000	1 938 000	1 560 000	879 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	57 000	65 000	93 000	29 000
Unpaid Taxes	74 000	70 000	287 000	116 000
Dividends	0	0	0	0
Other Current Debt	202 000	215 000	144 000	160 000
Total Current Debt	333 000	442 000	544 000	304 000
Total Equity and Debt	2 057 000	2 381 000	2 105 000	1 184 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,47 %	19,5 %	43,65 %	−43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−13,23 %	19,47 %	30,18 %	−31,4 %
Current Ratio	5,69	4,94	3,68	3,63
Quick Ratio	10,25	8,03	5,12	6,62
Equity Ratio	0,84	0,81	0,74	0,74
Gross Profit Margin	72,22 %	80,32 %	73,61 %	58,26 %