IDAMAR EIENDOM AS

6508 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

3,25 %

Current Ratio

1,54

Debt-to-Equity Ratio

2,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 333 000	1 989 000	1 999 000	2 592 000
Net Income	174 000	215 000	284 000	356 000
Total Assets	19 063 000	18 999 000	19 296 000	20 028 000
Total Equity	5 356 000	5 430 000	5 502 000	5 576 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 333 000	1 989 000	1 999 000	2 592 000
Expenditure	1 462 000	1 150 000	1 042 000	1 225 000
Operating Profit	871 000	839 000	958 000	1 367 000
Financial Income	0	0	0	1 000
Financial Costs	648 000	564 000	593 000	912 000
Financial Balance	−648 000	−564 000	−593 000	−911 000
Earnings Before Tax	223 000	275 000	365 000	456 000
Tax	49 000	61 000	80 000	100 000
Net Income	174 000	215 000	284 000	356 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 519 000	17 875 000	18 230 000	18 586 000
Total Current Assets	1 544 000	1 124 000	1 066 000	1 442 000
Total Assets	19 063 000	18 999 000	19 296 000	20 028 000
Total Retained Equity	4 981 000	5 055 000	5 127 000	5 201 000
Total Equity	5 356 000	5 430 000	5 502 000	5 576 000
Total Long-Term Debt	12 703 000	12 577 000	12 745 000	13 174 000
Total Current Debt	1 004 000	992 000	1 049 000	1 278 000
Total Equity and Debt	19 063 000	18 999 000	19 296 000	20 028 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 333 000	1 989 000	1 999 000	2 592 000
Revenue	2 333 000	1 989 000	1 999 000	2 592 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	355 000	355 000	356 000	356 000
Impairment	0	0	0	0
Expenditure	1 462 000	1 150 000	1 042 000	1 225 000
Operating Profit	871 000	839 000	958 000	1 367 000
Financial Income	0	0	0	1 000
Financial Costs	648 000	564 000	593 000	912 000
Financial Balance	−648 000	−564 000	−593 000	−911 000
Dividends	0	0	0	0
Net Income	174 000	215 000	284 000	356 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	17 513 000	17 869 000	18 224 000	18 580 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	6 000	6 000	6 000	6 000
Total Tangible Assets	17 519 000	17 875 000	18 230 000	18 586 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 519 000	17 875 000	18 230 000	18 586 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	964 000	487 000	500 000	846 000
Total Current Assets	1 544 000	1 124 000	1 066 000	1 442 000
Total Assets	19 063 000	18 999 000	19 296 000	20 028 000
Total Equity	5 356 000	5 430 000	5 502 000	5 576 000
Short-Term Group Debt	318 000	368 000	459 000	554 000
Total Long-Term Debt	12 703 000	12 577 000	12 745 000	13 174 000
Creditors	99 000	39 000	3 000	34 000
Unpaid Taxes	44 000	54 000	64 000	67 000
Dividends	0	0	0	0
Other Current Debt	544 000	531 000	523 000	624 000
Total Current Debt	1 004 000	992 000	1 049 000	1 278 000
Total Equity and Debt	19 063 000	18 999 000	19 296 000	20 028 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,25 %	3,96 %	5,16 %	6,38 %
Debt-to-Equity Ratio	2,37	2,32	2,32	2,36
Operating Profit Margin	37,33 %	42,18 %	47,92 %	52,74 %
Current Ratio	1,54	1,13	1,02	1,13
Quick Ratio	1,54	1,13	1,02	1,13
Equity Ratio	0,28	0,29	0,29	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %