LUNNERLINNA EIENDOM ANS

2740 ROA

Finances

Share Ownership

Return on Equity

11,39 %

Current Ratio

0,06

Debt-to-Equity Ratio

0,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	362 000	300 000	354 000	240 000
Net Income	218 000	163 000	164 000	−147 000
Total Assets	3 345 000	3 331 000	3 391 000	3 354 000
Total Equity	1 914 000	1 696 000	1 533 000	1 369 000

Income (NOK)	2022	2021	2020	2019
Revenue	362 000	300 000	354 000	240 000
Expenditure	128 000	121 000	159 000	351 000
Operating Profit	235 000	180 000	195 000	−111 000
Financial Income	0	0	0	0
Financial Costs	17 000	17 000	30 000	37 000
Financial Balance	−17 000	−17 000	−30 000	−37 000
Earnings Before Tax	218 000	163 000	164 000	−147 000
Tax	0	0	0	0
Net Income	218 000	163 000	164 000	−147 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 274 000	3 294 000	3 315 000	3 336 000
Total Current Assets	71 000	37 000	76 000	18 000
Total Assets	3 345 000	3 331 000	3 391 000	3 354 000
Total Retained Equity	759 000	541 000	378 000	214 000
Total Equity	1 914 000	1 696 000	1 533 000	1 369 000
Total Long-Term Debt	300 000	447 000	591 000	725 000
Total Current Debt	1 132 000	1 188 000	1 268 000	1 259 000
Total Equity and Debt	3 345 000	3 331 000	3 391 000	3 354 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	362 000	300 000	354 000	240 000
Revenue	362 000	300 000	354 000	240 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	21 000	21 000	21 000	21 000
Impairment	0	0	0	0
Expenditure	128 000	121 000	159 000	351 000
Operating Profit	235 000	180 000	195 000	−111 000
Financial Income	0	0	0	0
Financial Costs	17 000	17 000	30 000	37 000
Financial Balance	−17 000	−17 000	−30 000	−37 000
Dividends	0	0	0	0
Net Income	218 000	163 000	164 000	−147 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 274 000	3 294 000	3 315 000	3 336 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 274 000	3 294 000	3 315 000	3 336 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 274 000	3 294 000	3 315 000	3 336 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	59 000	25 000	76 000	18 000
Total Current Assets	71 000	37 000	76 000	18 000
Total Assets	3 345 000	3 331 000	3 391 000	3 354 000
Total Equity	1 914 000	1 696 000	1 533 000	1 369 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	300 000	447 000	591 000	725 000
Creditors	0	0	10 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 132 000	1 188 000	1 258 000	1 257 000
Total Current Debt	1 132 000	1 188 000	1 268 000	1 259 000
Total Equity and Debt	3 345 000	3 331 000	3 391 000	3 354 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,39 %	9,61 %	10,7 %	−10,74 %
Debt-to-Equity Ratio	0,16	0,26	0,39	0,53
Operating Profit Margin	64,92 %	60 %	55,08 %	−46,25 %
Current Ratio	0,06	0,03	0,06	0,01
Quick Ratio	0,06	0,03	0,06	0,01
Equity Ratio	0,57	0,51	0,45	0,41
Gross Profit Margin	100 %	100 %	100 %	100 %