OSLO STYRKELØFTKLUBB

0884 OSLO

Finances

Share Ownership

Return on Equity

19,06 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2013	2012	2011	2010
Revenue	232 000	183 000	192 000	206 000
Net Income	89 000	36 000	11 000	118 000
Total Assets	467 000	378 000	341 000	213 000
Total Equity	467 000	378 000	341 000	213 000

Income (NOK)	2013	2012	2011	2010
Revenue	232 000	183 000	192 000	206 000
Expenditure	145 000	152 000	188 000	88 000
Operating Profit	87 000	31 000	4 000	117 000
Financial Income	3 000	6 000	7 000	0
Financial Costs	0	0	0	0
Financial Balance	3 000	6 000	7 000	0
Earnings Before Tax	90 000	36 000	11 000	118 000
Tax	0	0	0	0
Net Income	89 000	36 000	11 000	118 000

Balance (NOK)	2013	2012	2011	2010
Total Fixed Assets	0	0	0	0
Total Current Assets	467 000	378 000	341 000	213 000
Total Assets	467 000	378 000	341 000	213 000
Total Retained Equity	467 000	378 000	341 000	213 000
Total Equity	467 000	378 000	341 000	213 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	467 000	378 000	341 000	213 000

Cash flow (NOK)	2013	2012	2011	2010
Sales Income	144 000	97 000	130 000	206 000
Other Income	88 000	86 000	62 000	0
Revenue	232 000	183 000	192 000	206 000
Cost of Goods Sold	0	0	0	30 000
Salary Costs	0	0	0	8 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	145 000	152 000	188 000	88 000
Operating Profit	87 000	31 000	4 000	117 000
Financial Income	3 000	6 000	7 000	0
Financial Costs	0	0	0	0
Financial Balance	3 000	6 000	7 000	0
Dividends	0	0	0	0
Net Income	89 000	36 000	11 000	118 000

Balance details (NOK)	2013	2012	2011	2010
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	467 000	378 000	341 000	213 000
Total Current Assets	467 000	378 000	341 000	213 000
Total Assets	467 000	378 000	341 000	213 000
Total Equity	467 000	378 000	341 000	213 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	467 000	378 000	341 000	213 000

Financial indicators	2013	2012	2011	2010
Return on Equity	19,06 %	9,52 %	3,23 %	55,4 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	37,5 %	16,94 %	2,08 %	56,8 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	85,44 %