AALEN EIGEDOM AS

6711 BRYGGJA

Finances

Return on Equity

7,58 %

Current Ratio

6,02

Debt-to-Equity Ratio

0,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	266 000	1 768 000	89 000	183 000
Net Income	639 000	1 933 000	758 000	224 000
Total Assets	10 925 000	11 096 000	9 696 000	9 645 000
Total Equity	8 429 000	7 791 000	5 857 000	5 099 000

Income (NOK)	2022	2021	2020	2019
Revenue	266 000	1 768 000	89 000	183 000
Expenditure	714 000	465 000	470 000	560 000
Operating Profit	−448 000	1 302 000	−381 000	−377 000
Financial Income	1 354 000	1 290 000	1 499 000	839 000
Financial Costs	87 000	113 000	146 000	175 000
Financial Balance	1 267 000	1 177 000	1 353 000	664 000
Earnings Before Tax	819 000	2 479 000	972 000	287 000
Tax	180 000	545 000	214 000	63 000
Net Income	639 000	1 933 000	758 000	224 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 872 000	8 299 000	7 505 000	7 769 000
Total Current Assets	3 053 000	2 797 000	2 191 000	1 876 000
Total Assets	10 925 000	11 096 000	9 696 000	9 645 000
Total Retained Equity	5 732 000	5 093 000	3 159 000	2 401 000
Total Equity	8 429 000	7 791 000	5 857 000	5 099 000
Total Long-Term Debt	1 989 000	2 927 000	3 497 000	4 409 000
Total Current Debt	507 000	378 000	342 000	136 000
Total Equity and Debt	10 925 000	11 096 000	9 696 000	9 645 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	266 000	100 000	89 000	183 000
Other Income	0	1 667 000	0	0
Revenue	266 000	1 768 000	89 000	183 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	303 000	234 000	291 000	310 000
Impairment	0	0	0	0
Expenditure	714 000	465 000	470 000	560 000
Operating Profit	−448 000	1 302 000	−381 000	−377 000
Financial Income	1 354 000	1 290 000	1 499 000	839 000
Financial Costs	87 000	113 000	146 000	175 000
Financial Balance	1 267 000	1 177 000	1 353 000	664 000
Dividends	0	0	0	0
Net Income	639 000	1 933 000	758 000	224 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	188 000	160 000
Real Eastate	6 406 000	3 566 000	5 321 000	5 535 000
Machinery and Plant Facilities	114 000	147 000	0	0
Fixtures	5 000	11 000	188 000	265 000
Total Tangible Assets	6 524 000	3 724 000	5 509 000	5 800 000
Total Fiancial Fixed Assets	1 347 000	4 575 000	1 808 000	1 808 000
Total Fixed Assets	7 872 000	8 299 000	7 505 000	7 769 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	136 000	101 000	56 000	2 000
Total Current Assets	3 053 000	2 797 000	2 191 000	1 876 000
Total Assets	10 925 000	11 096 000	9 696 000	9 645 000
Total Equity	8 429 000	7 791 000	5 857 000	5 099 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 989 000	2 927 000	3 497 000	4 409 000
Creditors	293 000	77 000	71 000	89 000
Unpaid Taxes	0	0	0	15 000
Dividends	0	0	0	0
Other Current Debt	12 000	8 000	30 000	33 000
Total Current Debt	507 000	378 000	342 000	136 000
Total Equity and Debt	10 925 000	11 096 000	9 696 000	9 645 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,58 %	24,81 %	12,94 %	4,39 %
Debt-to-Equity Ratio	0,24	0,38	0,6	0,86
Operating Profit Margin	−168,42 %	73,64 %	−428,09 %	−206,01 %
Current Ratio	6,02	7,4	6,41	13,79
Quick Ratio	6,02	7,4	6,41	13,79
Equity Ratio	0,77	0,7	0,6	0,53
Gross Profit Margin	100 %	100 %	100 %	100 %