company

SAMEIET SOLTUNET 1

2003 LILLESTRØM

Finances

Share Ownership

Return on Equity

3,39 %

Current Ratio

18,04

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 895 000	1 895 000	1 751 000	1 594 000
Net Income	89 000	405 000	314 000	−164 000
Total Assets	2 772 000	2 639 000	2 214 000	1 892 000
Total Equity	2 623 000	2 534 000	2 129 000	1 815 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 895 000	1 895 000	1 751 000	1 594 000
Expenditure	1 809 000	1 492 000	1 443 000	1 764 000
Operating Profit	86 000	403 000	308 000	−170 000
Financial Income	3 000	1 000	6 000	6 000
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	6 000	6 000
Earnings Before Tax	89 000	405 000	314 000	−164 000
Tax	0	0	0	0
Net Income	89 000	405 000	314 000	−164 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	102 000	127 000	128 000	117 000
Total Current Assets	2 670 000	2 512 000	2 086 000	1 775 000
Total Assets	2 772 000	2 639 000	2 214 000	1 892 000
Total Retained Equity	2 623 000	2 534 000	2 129 000	1 815 000
Total Equity	2 623 000	2 534 000	2 129 000	1 815 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	148 000	105 000	85 000	77 000
Total Equity and Debt	2 772 000	2 639 000	2 214 000	1 892 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 895 000	0	0	0
Other Income	0	1 895 000	1 751 000	1 594 000
Revenue	1 895 000	1 895 000	1 751 000	1 594 000
Cost of Goods Sold	0	0	0	0
Salary Costs	114 000	114 000	110 000	114 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 809 000	1 492 000	1 443 000	1 764 000
Operating Profit	86 000	403 000	308 000	−170 000
Financial Income	3 000	1 000	6 000	6 000
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	6 000	6 000
Dividends	0	0	0	0
Net Income	89 000	405 000	314 000	−164 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	102 000	127 000	128 000	117 000
Total Fixed Assets	102 000	127 000	128 000	117 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 439 000	2 366 000	1 928 000	1 687 000
Total Current Assets	2 670 000	2 512 000	2 086 000	1 775 000
Total Assets	2 772 000	2 639 000	2 214 000	1 892 000
Total Equity	2 623 000	2 534 000	2 129 000	1 815 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	108 000	97 000	73 000	66 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	41 000	7 000	12 000	11 000
Total Current Debt	148 000	105 000	85 000	77 000
Total Equity and Debt	2 772 000	2 639 000	2 214 000	1 892 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,39 %	15,98 %	14,75 %	−9,04 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,54 %	21,27 %	17,59 %	−10,66 %
Current Ratio	18,04	23,92	24,54	23,05
Quick Ratio	18,04	23,92	24,54	23,05
Equity Ratio	0,95	0,96	0,96	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English