KNUTO AS

5529 HAUGESUND

Finances

Share Ownership

Return on Equity

−0,82 %

Current Ratio

5,48

Debt-to-Equity Ratio

7,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 208 000	4 949 000	4 693 000	4 685 000
Net Income	−56 000	673 000	433 000	304 000
Total Assets	57 167 000	61 424 000	62 067 000	62 317 000
Total Equity	6 831 000	6 887 000	6 214 000	5 780 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 208 000	4 949 000	4 693 000	4 685 000
Expenditure	4 455 000	2 238 000	2 130 000	2 318 000
Operating Profit	1 753 000	2 711 000	2 563 000	2 367 000
Financial Income	0	0	0	1 000
Financial Costs	1 825 000	1 848 000	2 008 000	1 978 000
Financial Balance	−1 825 000	−1 848 000	−2 008 000	−1 977 000
Earnings Before Tax	−71 000	863 000	555 000	390 000
Tax	−16 000	190 000	122 000	86 000
Net Income	−56 000	673 000	433 000	304 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	53 058 000	56 821 000	58 593 000	60 137 000
Total Current Assets	4 109 000	4 603 000	3 474 000	2 180 000
Total Assets	57 167 000	61 424 000	62 067 000	62 317 000
Total Retained Equity	931 000	987 000	314 000	−120 000
Total Equity	6 831 000	6 887 000	6 214 000	5 780 000
Total Long-Term Debt	49 585 000	53 262 000	55 414 000	55 906 000
Total Current Debt	750 000	1 276 000	439 000	630 000
Total Equity and Debt	57 167 000	61 424 000	62 067 000	62 317 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 208 000	4 949 000	4 693 000	4 685 000
Revenue	6 208 000	4 949 000	4 693 000	4 685 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 639 000	1 634 000	1 631 000	1 621 000
Impairment	2 141 000	0	0	0
Expenditure	4 455 000	2 238 000	2 130 000	2 318 000
Operating Profit	1 753 000	2 711 000	2 563 000	2 367 000
Financial Income	0	0	0	1 000
Financial Costs	1 825 000	1 848 000	2 008 000	1 978 000
Financial Balance	−1 825 000	−1 848 000	−2 008 000	−1 977 000
Dividends	0	0	0	0
Net Income	−56 000	673 000	433 000	304 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 058 000	2 042 000	2 232 000	2 354 000
Real Eastate	51 000 000	54 779 000	56 361 000	57 783 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	51 000 000	54 779 000	56 361 000	57 783 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	53 058 000	56 821 000	58 593 000	60 137 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 002 000	1 954 000	1 295 000	1 820 000
Total Current Assets	4 109 000	4 603 000	3 474 000	2 180 000
Total Assets	57 167 000	61 424 000	62 067 000	62 317 000
Total Equity	6 831 000	6 887 000	6 214 000	5 780 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	49 585 000	53 262 000	55 414 000	55 906 000
Creditors	368 000	1 021 000	209 000	433 000
Unpaid Taxes	0	0	0	10 000
Dividends	0	0	0	0
Other Current Debt	382 000	255 000	231 000	188 000
Total Current Debt	750 000	1 276 000	439 000	630 000
Total Equity and Debt	57 167 000	61 424 000	62 067 000	62 317 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,82 %	9,77 %	6,97 %	5,26 %
Debt-to-Equity Ratio	7,26	7,73	8,92	9,67
Operating Profit Margin	28,24 %	54,78 %	54,61 %	50,52 %
Current Ratio	5,48	3,61	7,91	3,46
Quick Ratio	5,48	3,61	7,91	3,46
Equity Ratio	0,12	0,11	0,1	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %