BYGGMESTER R SANDNES AS

1359 EIKSMARKA

Finances

Share Ownership

Return on Equity

2,94 %

Current Ratio

4,43

Debt-to-Equity Ratio

0,52

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 400 000	4 419 000	2 602 000	1 898 000
Net Income	54 000	947 000	203 000	202 000
Total Assets	3 213 000	3 239 000	2 258 000	1 977 000
Total Equity	1 839 000	1 786 000	839 000	636 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 400 000	4 419 000	2 602 000	1 898 000
Expenditure	4 308 000	3 324 000	2 341 000	1 671 000
Operating Profit	92 000	1 095 000	262 000	227 000
Financial Income	0	1 000	0	1 000
Financial Costs	1 000	1 000	25 000	25 000
Financial Balance	−1 000	0	−25 000	−24 000
Earnings Before Tax	92 000	1 094 000	238 000	202 000
Tax	38 000	147 000	35 000	0
Net Income	54 000	947 000	203 000	202 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 386 000	1 304 000	1 375 000	1 540 000
Total Current Assets	1 827 000	1 935 000	883 000	437 000
Total Assets	3 213 000	3 239 000	2 258 000	1 977 000
Total Retained Equity	1 719 000	1 666 000	719 000	516 000
Total Equity	1 839 000	1 786 000	839 000	636 000
Total Long-Term Debt	962 000	1 024 000	1 054 000	1 063 000
Total Current Debt	412 000	429 000	366 000	278 000
Total Equity and Debt	3 213 000	3 239 000	2 258 000	1 977 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 319 000	4 414 000	2 603 000	1 811 000
Other Income	81 000	5 000	−1 000	87 000
Revenue	4 400 000	4 419 000	2 602 000	1 898 000
Cost of Goods Sold	3 344 000	2 426 000	837 000	135 000
Salary Costs	725 000	517 000	1 056 000	1 153 000
Depreciation	20 000	71 000	89 000	99 000
Impairment	0	0	0	0
Expenditure	4 308 000	3 324 000	2 341 000	1 671 000
Operating Profit	92 000	1 095 000	262 000	227 000
Financial Income	0	1 000	0	1 000
Financial Costs	1 000	1 000	25 000	25 000
Financial Balance	−1 000	0	−25 000	−24 000
Dividends	0	0	0	0
Net Income	54 000	947 000	203 000	202 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 200 000	1 200 000	1 200 000	1 200 000
Machinery and Plant Facilities	186 000	100 000	137 000	268 000
Fixtures	0	4 000	38 000	72 000
Total Tangible Assets	1 386 000	1 304 000	1 375 000	1 540 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 386 000	1 304 000	1 375 000	1 540 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 086 000	1 047 000	329 000	338 000
Total Current Assets	1 827 000	1 935 000	883 000	437 000
Total Assets	3 213 000	3 239 000	2 258 000	1 977 000
Total Equity	1 839 000	1 786 000	839 000	636 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	962 000	1 024 000	1 054 000	1 063 000
Creditors	253 000	19 000	−7 000	−21 000
Unpaid Taxes	118 000	149 000	120 000	124 000
Dividends	0	0	0	0
Other Current Debt	42 000	114 000	253 000	210 000
Total Current Debt	412 000	429 000	366 000	278 000
Total Equity and Debt	3 213 000	3 239 000	2 258 000	1 977 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,94 %	53,02 %	24,2 %	31,76 %
Debt-to-Equity Ratio	0,52	0,57	1,26	1,67
Operating Profit Margin	2,09 %	24,78 %	10,07 %	11,96 %
Current Ratio	4,43	4,51	2,41	1,57
Quick Ratio	4,43	4,51	2,41	1,57
Equity Ratio	0,57	0,55	0,37	0,32
Gross Profit Margin	24 %	45,1 %	67,83 %	92,89 %