TRONDHEIM DANSEKLUBB

7075 TILLER

Finances

Share Ownership

Return on Equity

10,82 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	353 000	230 000	198 000	241 000
Net Income	25 000	16 000	−17 000	11 000
Total Assets	231 000	206 000	190 000	207 000
Total Equity	231 000	206 000	190 000	207 000

Income (NOK)	2022	2021	2020	2019
Revenue	353 000	230 000	198 000	241 000
Expenditure	327 000	213 000	214 000	229 000
Operating Profit	26 000	17 000	−16 000	12 000
Financial Income	−1 000	−1 000	0	1 000
Financial Costs	0	0	0	1 000
Financial Balance	−1 000	−1 000	0	0
Earnings Before Tax	25 000	16 000	−17 000	11 000
Tax	0	0	0	0
Net Income	25 000	16 000	−17 000	11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	231 000	206 000	190 000	207 000
Total Assets	231 000	206 000	190 000	207 000
Total Retained Equity	0	0	190 000	0
Total Equity	231 000	206 000	190 000	207 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	231 000	206 000	190 000	207 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	241 000	95 000	198 000	0
Other Income	112 000	135 000	0	241 000
Revenue	353 000	230 000	198 000	241 000
Cost of Goods Sold	327 000	213 000	214 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	327 000	213 000	214 000	229 000
Operating Profit	26 000	17 000	−16 000	12 000
Financial Income	−1 000	−1 000	0	1 000
Financial Costs	0	0	0	1 000
Financial Balance	−1 000	−1 000	0	0
Dividends	0	0	0	0
Net Income	25 000	16 000	−17 000	11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	231 000	206 000	190 000	207 000
Total Current Assets	231 000	206 000	190 000	207 000
Total Assets	231 000	206 000	190 000	207 000
Total Equity	231 000	206 000	190 000	207 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	231 000	206 000	190 000	207 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,82 %	7,77 %	−8,95 %	5,31 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,37 %	7,39 %	−8,08 %	4,98 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	7,37 %	7,39 %	−8,08 %	100 %