ABELCO AS

8005 BODØ

Finances

Return on Equity

−2,71 %

Current Ratio

0,02

Debt-to-Equity Ratio

0,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	157 000	369 000	257 000	345 000
Net Income	−41 000	66 000	33 000	73 000
Total Assets	2 226 000	2 296 000	2 373 000	2 411 000
Total Equity	1 513 000	1 554 000	1 488 000	1 454 000

Income (NOK)	2022	2021	2020	2019
Revenue	157 000	369 000	257 000	345 000
Expenditure	196 000	267 000	190 000	213 000
Operating Profit	−38 000	102 000	67 000	133 000
Financial Income	0	0	0	0
Financial Costs	14 000	17 000	25 000	39 000
Financial Balance	−14 000	−17 000	−25 000	−39 000
Earnings Before Tax	−52 000	85 000	43 000	94 000
Tax	−12 000	19 000	9 000	21 000
Net Income	−41 000	66 000	33 000	73 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 219 000	2 260 000	2 314 000	2 368 000
Total Current Assets	7 000	36 000	59 000	43 000
Total Assets	2 226 000	2 296 000	2 373 000	2 411 000
Total Retained Equity	1 413 000	1 454 000	1 388 000	1 354 000
Total Equity	1 513 000	1 554 000	1 488 000	1 454 000
Total Long-Term Debt	273 000	464 000	626 000	797 000
Total Current Debt	441 000	278 000	259 000	159 000
Total Equity and Debt	2 226 000	2 296 000	2 373 000	2 411 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	157 000	369 000	257 000	345 000
Revenue	157 000	369 000	257 000	345 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	54 000	54 000	54 000	54 000
Impairment	0	0	0	0
Expenditure	196 000	267 000	190 000	213 000
Operating Profit	−38 000	102 000	67 000	133 000
Financial Income	0	0	0	0
Financial Costs	14 000	17 000	25 000	39 000
Financial Balance	−14 000	−17 000	−25 000	−39 000
Dividends	0	0	0	0
Net Income	−41 000	66 000	33 000	73 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 159 000	2 212 000	2 266 000	2 320 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 159 000	2 212 000	2 266 000	2 320 000
Total Fiancial Fixed Assets	60 000	48 000	48 000	48 000
Total Fixed Assets	2 219 000	2 260 000	2 314 000	2 368 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	36 000	59 000	38 000
Total Current Assets	7 000	36 000	59 000	43 000
Total Assets	2 226 000	2 296 000	2 373 000	2 411 000
Total Equity	1 513 000	1 554 000	1 488 000	1 454 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	273 000	464 000	626 000	797 000
Creditors	15 000	10 000	5 000	12 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	426 000	268 000	254 000	147 000
Total Current Debt	441 000	278 000	259 000	159 000
Total Equity and Debt	2 226 000	2 296 000	2 373 000	2 411 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,71 %	4,25 %	2,22 %	5,02 %
Debt-to-Equity Ratio	0,18	0,3	0,42	0,55
Operating Profit Margin	−24,2 %	27,64 %	26,07 %	38,55 %
Current Ratio	0,02	0,13	0,23	0,27
Quick Ratio	0,02	0,13	0,23	0,27
Equity Ratio	0,68	0,68	0,63	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %