company

SAMEIET SVERDRUPS GATE 13

0179 OSLO

Finances

Share Ownership

Return on Equity

−0,76 %

Current Ratio

2,51

Debt-to-Equity Ratio

0

Key figures (NOK)	2017	2016	2015	2014
Revenue	581 000	577 000	585 000	621 000
Net Income	−2 000	82 000	−138 000	83 000
Total Assets	439 000	291 000	206 000	337 000
Total Equity	264 000	266 000	184 000	322 000

Income (NOK)	2017	2016	2015	2014
Revenue	581 000	577 000	585 000	621 000
Expenditure	584 000	496 000	725 000	541 000
Operating Profit	−3 000	81 000	−140 000	81 000
Financial Income	1 000	1 000	2 000	3 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	2 000	3 000
Earnings Before Tax	−2 000	82 000	−138 000	83 000
Tax	0	0	0	0
Net Income	−2 000	82 000	−138 000	83 000

Balance (NOK)	2017	2016	2015	2014
Total Fixed Assets	0	0	0	0
Total Current Assets	439 000	291 000	206 000	337 000
Total Assets	439 000	291 000	206 000	337 000
Total Retained Equity	264 000	266 000	184 000	322 000
Total Equity	264 000	266 000	184 000	322 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	175 000	25 000	22 000	15 000
Total Equity and Debt	439 000	291 000	206 000	337 000

Cash flow (NOK)	2017	2016	2015	2014
Sales Income	0	0	0	0
Other Income	581 000	577 000	585 000	621 000
Revenue	581 000	577 000	585 000	621 000
Cost of Goods Sold	0	0	0	0
Salary Costs	34 000	34 000	34 000	34 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	584 000	496 000	725 000	541 000
Operating Profit	−3 000	81 000	−140 000	81 000
Financial Income	1 000	1 000	2 000	3 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	2 000	3 000
Dividends	0	0	0	0
Net Income	−2 000	82 000	−138 000	83 000

Balance details (NOK)	2017	2016	2015	2014
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	270 000	287 000	190 000	334 000
Total Current Assets	439 000	291 000	206 000	337 000
Total Assets	439 000	291 000	206 000	337 000
Total Equity	264 000	266 000	184 000	322 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	170 000	14 000	9 000	10 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	12 000	14 000	5 000
Total Current Debt	175 000	25 000	22 000	15 000
Total Equity and Debt	439 000	291 000	206 000	337 000

Financial indicators	2017	2016	2015	2014
Return on Equity	−0,76 %	30,83 %	−75 %	25,78 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,52 %	14,04 %	−23,93 %	13,04 %
Current Ratio	2,51	11,64	9,36	22,47
Quick Ratio	2,51	11,64	9,36	22,47
Equity Ratio	0,6	0,91	0,89	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English