SKARVET EIENDOM AS

3580 GEILO

Finances

Return on Equity

−3,57 %

Current Ratio

0,28

Debt-to-Equity Ratio

0,55

Key figures (NOK)	2022	2021	2020	2019
Revenue	143 000	0	0	0
Net Income	−293 000	−60 000	−293 000	−115 000
Total Assets	13 279 000	13 918 000	14 040 000	14 268 000
Total Equity	8 210 000	9 003 000	9 564 000	9 857 000

Income (NOK)	2022	2021	2020	2019
Revenue	143 000	0	0	0
Expenditure	215 000	279 000	229 000	285 000
Operating Profit	−70 000	−280 000	−229 000	−285 000
Financial Income	317 000	338 000	332 000	414 000
Financial Costs	535 000	119 000	390 000	236 000
Financial Balance	−218 000	219 000	−58 000	178 000
Earnings Before Tax	−288 000	−60 000	−287 000	−107 000
Tax	5 000	0	6 000	8 000
Net Income	−293 000	−60 000	−293 000	−115 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 128 000	13 933 000	13 720 000	13 516 000
Total Current Assets	150 000	−15 000	319 000	753 000
Total Assets	13 279 000	13 918 000	14 040 000	14 268 000
Total Retained Equity	7 860 000	8 653 000	9 214 000	9 507 000
Total Equity	8 210 000	9 003 000	9 564 000	9 857 000
Total Long-Term Debt	4 541 000	4 394 000	4 448 000	4 384 000
Total Current Debt	528 000	520 000	28 000	28 000
Total Equity and Debt	13 279 000	13 918 000	14 040 000	14 268 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	143 000	0	0	0
Revenue	143 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	17 000	16 000	13 000	13 000
Depreciation	22 000	131 000	131 000	131 000
Impairment	0	0	0	0
Expenditure	215 000	279 000	229 000	285 000
Operating Profit	−70 000	−280 000	−229 000	−285 000
Financial Income	317 000	338 000	332 000	414 000
Financial Costs	535 000	119 000	390 000	236 000
Financial Balance	−218 000	219 000	−58 000	178 000
Dividends	0	0	0	0
Net Income	−293 000	−60 000	−293 000	−115 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	569 000	588 000	608 000	627 000
Machinery and Plant Facilities	64 000	66 000	69 000	71 000
Fixtures	0	232 000	273 000	383 000
Total Tangible Assets	633 000	887 000	950 000	1 081 000
Total Fiancial Fixed Assets	12 495 000	13 046 000	12 770 000	12 435 000
Total Fixed Assets	13 128 000	13 933 000	13 720 000	13 516 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	148 000	−16 000	318 000	751 000
Total Current Assets	150 000	−15 000	319 000	753 000
Total Assets	13 279 000	13 918 000	14 040 000	14 268 000
Total Equity	8 210 000	9 003 000	9 564 000	9 857 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 541 000	4 394 000	4 448 000	4 384 000
Creditors	4 000	2 000	3 000	1 000
Unpaid Taxes	17 000	16 000	13 000	13 000
Dividends	0	0	0	0
Other Current Debt	502 000	502 000	6 000	6 000
Total Current Debt	528 000	520 000	28 000	28 000
Total Equity and Debt	13 279 000	13 918 000	14 040 000	14 268 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,57 %	−0,67 %	−3,06 %	−1,17 %
Debt-to-Equity Ratio	0,55	0,49	0,47	0,44
Operating Profit Margin	−48,95 %	-	-	-
Current Ratio	0,28	−0,03	11,39	26,89
Quick Ratio	0,28	−0,03	11,39	26,89
Equity Ratio	0,62	0,65	0,68	0,69
Gross Profit Margin	100 %	-	-	-