JENSSEN & BOLLE EIENDOMSMEGLING AS

8514 NARVIK

Finances

Share Ownership

Return on Equity

7,25 %

Current Ratio

2,02

Debt-to-Equity Ratio

0,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 987 000	12 669 000	10 528 000	8 562 000
Net Income	494 000	2 076 000	1 894 000	499 000
Total Assets	14 593 000	15 008 000	12 013 000	9 449 000
Total Equity	6 813 000	7 320 000	6 244 000	4 350 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 987 000	12 669 000	10 528 000	8 562 000
Expenditure	11 192 000	9 859 000	8 038 000	7 764 000
Operating Profit	795 000	2 811 000	2 489 000	799 000
Financial Income	2 000	1 000	103 000	1 000
Financial Costs	158 000	148 000	161 000	159 000
Financial Balance	−156 000	−147 000	−58 000	−158 000
Earnings Before Tax	638 000	2 664 000	2 431 000	641 000
Tax	145 000	588 000	537 000	142 000
Net Income	494 000	2 076 000	1 894 000	499 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 205 000	5 812 000	5 669 000	5 493 000
Total Current Assets	9 387 000	9 196 000	6 344 000	3 956 000
Total Assets	14 593 000	15 008 000	12 013 000	9 449 000
Total Retained Equity	6 713 000	7 219 000	6 144 000	4 249 000
Total Equity	6 813 000	7 320 000	6 244 000	4 350 000
Total Long-Term Debt	3 121 000	3 800 000	4 132 000	3 939 000
Total Current Debt	4 658 000	3 889 000	1 638 000	1 160 000
Total Equity and Debt	14 593 000	15 008 000	12 013 000	9 449 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	11 335 000	12 057 000	10 105 000	8 141 000
Other Income	652 000	612 000	423 000	422 000
Revenue	11 987 000	12 669 000	10 528 000	8 562 000
Cost of Goods Sold	1 595 000	1 312 000	1 292 000	1 156 000
Salary Costs	5 676 000	5 316 000	3 741 000	3 797 000
Depreciation	604 000	527 000	509 000	371 000
Impairment	0	0	0	0
Expenditure	11 192 000	9 859 000	8 038 000	7 764 000
Operating Profit	795 000	2 811 000	2 489 000	799 000
Financial Income	2 000	1 000	103 000	1 000
Financial Costs	158 000	148 000	161 000	159 000
Financial Balance	−156 000	−147 000	−58 000	−158 000
Dividends	0	0	0	0
Net Income	494 000	2 076 000	1 894 000	499 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 464 000	4 722 000	4 787 000	5 027 000
Machinery and Plant Facilities	636 000	117 000	170 000	10 000
Fixtures	105 000	815 000	529 000	241 000
Total Tangible Assets	5 205 000	5 812 000	5 669 000	5 484 000
Total Fiancial Fixed Assets	0	0	0	9 000
Total Fixed Assets	5 205 000	5 812 000	5 669 000	5 493 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 276 000	6 615 000	4 837 000	2 648 000
Total Current Assets	9 387 000	9 196 000	6 344 000	3 956 000
Total Assets	14 593 000	15 008 000	12 013 000	9 449 000
Total Equity	6 813 000	7 320 000	6 244 000	4 350 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 121 000	3 800 000	4 132 000	3 939 000
Creditors	3 444 000	2 291 000	108 000	168 000
Unpaid Taxes	524 000	543 000	596 000	387 000
Dividends	0	0	0	0
Other Current Debt	508 000	465 000	392 000	461 000
Total Current Debt	4 658 000	3 889 000	1 638 000	1 160 000
Total Equity and Debt	14 593 000	15 008 000	12 013 000	9 449 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,25 %	28,36 %	30,33 %	11,47 %
Debt-to-Equity Ratio	0,46	0,52	0,66	0,91
Operating Profit Margin	6,63 %	22,19 %	23,64 %	9,33 %
Current Ratio	2,02	2,36	3,87	3,41
Quick Ratio	2,02	2,36	3,87	3,41
Equity Ratio	0,47	0,49	0,52	0,46
Gross Profit Margin	86,69 %	89,64 %	87,73 %	86,5 %