KNUTSEN ATLANTIC CHARTERING AS

5529 HAUGESUND

Finances

Share Ownership

Return on Equity

−0,09 %

Current Ratio

1 855,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−152 000	244 000	2 648 000	15 760 000
Total Assets	175 075 000	1 762 000	36 811 000	26 566 000
Total Equity	174 981 000	1 176 000	1 176 000	18 299 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	128 000	130 000	60 000	−7 800 000
Operating Profit	−128 000	−130 000	−60 000	7 800 000
Financial Income	52 000	451 000	3 572 000	2 695 000
Financial Costs	118 000	128 000	118 000	121 000
Financial Balance	−66 000	323 000	3 454 000	2 574 000
Earnings Before Tax	−195 000	193 000	3 394 000	10 374 000
Tax	−43 000	−51 000	747 000	−5 386 000
Net Income	−152 000	244 000	2 648 000	15 760 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	686 000	581 000	16 435 000	13 398 000
Total Current Assets	174 389 000	1 180 000	20 375 000	13 168 000
Total Assets	175 075 000	1 762 000	36 811 000	26 566 000
Total Retained Equity	0	0	0	17 123 000
Total Equity	174 981 000	1 176 000	1 176 000	18 299 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	94 000	586 000	35 635 000	8 267 000
Total Equity and Debt	175 075 000	1 762 000	36 811 000	26 566 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	128 000	130 000	60 000	−7 800 000
Operating Profit	−128 000	−130 000	−60 000	7 800 000
Financial Income	52 000	451 000	3 572 000	2 695 000
Financial Costs	118 000	128 000	118 000	121 000
Financial Balance	−66 000	323 000	3 454 000	2 574 000
Dividends	0	0	0	0
Net Income	−152 000	244 000	2 648 000	15 760 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	5 190 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	686 000	0	0	0
Total Fiancial Fixed Assets	0	581 000	16 435 000	8 207 000
Total Fixed Assets	686 000	581 000	16 435 000	13 398 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	283 000	220 000	68 000	74 000
Total Current Assets	174 389 000	1 180 000	20 375 000	13 168 000
Total Assets	175 075 000	1 762 000	36 811 000	26 566 000
Total Equity	174 981 000	1 176 000	1 176 000	18 299 000
Short-Term Group Debt	81 000	586 000	109 000	8 267 000
Total Long-Term Debt	0	0	0	0
Creditors	13 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	94 000	586 000	35 635 000	8 267 000
Total Equity and Debt	175 075 000	1 762 000	36 811 000	26 566 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,09 %	20,75 %	225,17 %	86,12 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1 855,2	2,01	0,57	1,59
Quick Ratio	1 855,2	2,01	0,57	1,59
Equity Ratio	1	0,67	0,03	0,69
Gross Profit Margin	-	-	-	-