company

VOGTSGT. 41 BORETTSLAG

0474 OSLO

Finances

Share Ownership

Return on Equity

14,38 %

Current Ratio

12,96

Debt-to-Equity Ratio

9,93

Key figures (NOK)	2022	2021	2020	2019
Revenue	385 000	385 000	385 000	385 000
Net Income	104 000	73 000	94 000	36 000
Total Assets	7 926 000	7 864 000	7 848 000	7 801 000
Total Equity	723 000	619 000	546 000	451 000

Income (NOK)	2022	2021	2020	2019
Revenue	385 000	385 000	385 000	385 000
Expenditure	228 000	270 000	242 000	288 000
Operating Profit	156 000	115 000	142 000	97 000
Financial Income	5 000	5 000	5 000	0
Financial Costs	57 000	46 000	53 000	61 000
Financial Balance	−52 000	−41 000	−48 000	−61 000
Earnings Before Tax	104 000	73 000	94 000	36 000
Tax	0	0	0	0
Net Income	104 000	73 000	94 000	36 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 576 000	7 547 000	7 565 000	7 526 000
Total Current Assets	350 000	317 000	282 000	274 000
Total Assets	7 926 000	7 864 000	7 848 000	7 801 000
Total Retained Equity	723 000	618 000	545 000	451 000
Total Equity	723 000	619 000	546 000	451 000
Total Long-Term Debt	7 176 000	7 229 000	7 286 000	7 340 000
Total Current Debt	27 000	16 000	16 000	9 000
Total Equity and Debt	7 926 000	7 864 000	7 848 000	7 801 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	385 000	385 000	385 000	385 000
Revenue	385 000	385 000	385 000	385 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	228 000	270 000	242 000	288 000
Operating Profit	156 000	115 000	142 000	97 000
Financial Income	5 000	5 000	5 000	0
Financial Costs	57 000	46 000	53 000	61 000
Financial Balance	−52 000	−41 000	−48 000	−61 000
Dividends	0	0	0	0
Net Income	104 000	73 000	94 000	36 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 576 000	7 547 000	7 565 000	7 526 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 576 000	7 547 000	7 565 000	7 526 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 576 000	7 547 000	7 565 000	7 526 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	326 000	294 000	261 000	253 000
Total Current Assets	350 000	317 000	282 000	274 000
Total Assets	7 926 000	7 864 000	7 848 000	7 801 000
Total Equity	723 000	619 000	546 000	451 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 176 000	7 229 000	7 286 000	7 340 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	16 000	7 000	7 000	0
Total Current Debt	27 000	16 000	16 000	9 000
Total Equity and Debt	7 926 000	7 864 000	7 848 000	7 801 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,38 %	11,79 %	17,22 %	7,98 %
Debt-to-Equity Ratio	9,93	11,68	13,34	16,27
Operating Profit Margin	40,52 %	29,87 %	36,88 %	25,19 %
Current Ratio	12,96	19,81	17,63	30,44
Quick Ratio	12,96	19,81	17,63	30,44
Equity Ratio	0,09	0,08	0,07	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English