ØDERUD AS

3370 VIKERSUND

Finances

Return on Equity

1,02 %

Current Ratio

0,02

Debt-to-Equity Ratio

1,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	11 000	9 000	9 000	9 000
Total Assets	3 077 000	3 051 000	3 040 000	3 029 000
Total Equity	1 081 000	1 070 000	1 061 000	1 051 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	4 000	5 000	5 000	5 000
Operating Profit	−4 000	−5 000	−5 000	−5 000
Financial Income	18 000	17 000	17 000	16 000
Financial Costs	0	0	0	0
Financial Balance	18 000	17 000	17 000	16 000
Earnings Before Tax	14 000	12 000	12 000	11 000
Tax	3 000	3 000	3 000	2 000
Net Income	11 000	9 000	9 000	9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 066 000	3 048 000	3 031 000	3 014 000
Total Current Assets	11 000	3 000	9 000	15 000
Total Assets	3 077 000	3 051 000	3 040 000	3 029 000
Total Retained Equity	981 000	970 000	961 000	951 000
Total Equity	1 081 000	1 070 000	1 061 000	1 051 000
Total Long-Term Debt	1 550 000	1 550 000	1 550 000	1 550 000
Total Current Debt	446 000	430 000	429 000	428 000
Total Equity and Debt	3 077 000	3 051 000	3 040 000	3 029 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 000	5 000	5 000	5 000
Operating Profit	−4 000	−5 000	−5 000	−5 000
Financial Income	18 000	17 000	17 000	16 000
Financial Costs	0	0	0	0
Financial Balance	18 000	17 000	17 000	16 000
Dividends	0	0	0	0
Net Income	11 000	9 000	9 000	9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 066 000	3 048 000	3 031 000	3 014 000
Total Fixed Assets	3 066 000	3 048 000	3 031 000	3 014 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 000	2 000	9 000	15 000
Total Current Assets	11 000	3 000	9 000	15 000
Total Assets	3 077 000	3 051 000	3 040 000	3 029 000
Total Equity	1 081 000	1 070 000	1 061 000	1 051 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 550 000	1 550 000	1 550 000	1 550 000
Creditors	0	0	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	443 000	428 000	425 000	425 000
Total Current Debt	446 000	430 000	429 000	428 000
Total Equity and Debt	3 077 000	3 051 000	3 040 000	3 029 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,02 %	0,84 %	0,85 %	0,86 %
Debt-to-Equity Ratio	1,43	1,45	1,46	1,47
Operating Profit Margin	-	-	-	-
Current Ratio	0,02	0,01	0,02	0,04
Quick Ratio	0,02	0,01	0,02	0,04
Equity Ratio	0,35	0,35	0,35	0,35
Gross Profit Margin	-	-	-	-