GABO EIENDOM AS

1384 ASKER

Finances

Return on Equity

0,77 %

Current Ratio

78,45

Debt-to-Equity Ratio

1,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	349 000	333 000	326 000	344 000
Net Income	42 000	49 000	1 318 000	−43 000
Total Assets	10 949 000	10 907 000	10 835 000	11 817 000
Total Equity	5 436 000	5 394 000	5 346 000	4 027 000

Income (NOK)	2022	2021	2020	2019
Revenue	349 000	333 000	326 000	344 000
Expenditure	165 000	140 000	131 000	137 000
Operating Profit	184 000	193 000	195 000	207 000
Financial Income	55 000	0	1 373 000	6 000
Financial Costs	197 000	144 000	249 000	256 000
Financial Balance	−142 000	−144 000	1 124 000	−250 000
Earnings Before Tax	42 000	49 000	1 318 000	−43 000
Tax	0	0	0	0
Net Income	42 000	49 000	1 318 000	−43 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 086 000	10 086 000	10 086 000	11 736 000
Total Current Assets	863 000	821 000	749 000	81 000
Total Assets	10 949 000	10 907 000	10 835 000	11 817 000
Total Retained Equity	4 336 000	4 294 000	4 246 000	2 927 000
Total Equity	5 436 000	5 394 000	5 346 000	4 027 000
Total Long-Term Debt	5 501 000	5 501 000	5 481 000	7 779 000
Total Current Debt	11 000	12 000	8 000	11 000
Total Equity and Debt	10 949 000	10 907 000	10 835 000	11 817 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	349 000	333 000	326 000	344 000
Revenue	349 000	333 000	326 000	344 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	14 000
Impairment	0	0	0	0
Expenditure	165 000	140 000	131 000	137 000
Operating Profit	184 000	193 000	195 000	207 000
Financial Income	55 000	0	1 373 000	6 000
Financial Costs	197 000	144 000	249 000	256 000
Financial Balance	−142 000	−144 000	1 124 000	−250 000
Dividends	0	0	0	0
Net Income	42 000	49 000	1 318 000	−43 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 801 000	7 801 000	7 801 000	7 801 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 801 000	7 801 000	7 801 000	7 801 000
Total Fiancial Fixed Assets	2 285 000	2 285 000	2 285 000	3 935 000
Total Fixed Assets	10 086 000	10 086 000	10 086 000	11 736 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	792 000	752 000	749 000	79 000
Total Current Assets	863 000	821 000	749 000	81 000
Total Assets	10 949 000	10 907 000	10 835 000	11 817 000
Total Equity	5 436 000	5 394 000	5 346 000	4 027 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 501 000	5 501 000	5 481 000	7 779 000
Creditors	0	0	0	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	11 000	12 000	8 000	6 000
Total Current Debt	11 000	12 000	8 000	11 000
Total Equity and Debt	10 949 000	10 907 000	10 835 000	11 817 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,77 %	0,91 %	24,65 %	−1,07 %
Debt-to-Equity Ratio	1,01	1,02	1,03	1,93
Operating Profit Margin	52,72 %	57,96 %	59,82 %	60,17 %
Current Ratio	78,45	68,42	93,63	7,36
Quick Ratio	78,45	68,42	93,63	7,36
Equity Ratio	0,5	0,49	0,49	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %