NORDNESBAKKEN 5 AS

5106 ØVRE ERVIK

Finances

Return on Equity

−0,49 %

Current Ratio

0,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−31 000	−68 000	−89 000	−1 467 000
Total Assets	16 239 000	17 139 000	18 021 000	19 801 000
Total Equity	6 297 000	6 328 000	6 396 000	6 486 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	37 000	73 000	98 000	1 468 000
Operating Profit	−37 000	−73 000	−98 000	−1 468 000
Financial Income	6 000	5 000	9 000	1 000
Financial Costs	0	0	0	0
Financial Balance	6 000	5 000	9 000	1 000
Earnings Before Tax	−31 000	−68 000	−89 000	−1 467 000
Tax	0	0	0	0
Net Income	−31 000	−68 000	−89 000	−1 467 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 283 000	15 283 000	15 283 000	19 535 000
Total Current Assets	956 000	1 856 000	2 738 000	266 000
Total Assets	16 239 000	17 139 000	18 021 000	19 801 000
Total Retained Equity	6 197 000	6 228 000	6 296 000	6 386 000
Total Equity	6 297 000	6 328 000	6 396 000	6 486 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 942 000	10 811 000	11 625 000	13 315 000
Total Equity and Debt	16 239 000	17 139 000	18 021 000	19 801 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	1 387 000
Expenditure	37 000	73 000	98 000	1 468 000
Operating Profit	−37 000	−73 000	−98 000	−1 468 000
Financial Income	6 000	5 000	9 000	1 000
Financial Costs	0	0	0	0
Financial Balance	6 000	5 000	9 000	1 000
Dividends	0	0	0	0
Net Income	−31 000	−68 000	−89 000	−1 467 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 836 000	1 836 000	1 836 000	6 087 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 836 000	1 836 000	1 836 000	6 087 000
Total Fiancial Fixed Assets	13 448 000	13 448 000	13 448 000	13 448 000
Total Fixed Assets	15 283 000	15 283 000	15 283 000	19 535 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	506 000	1 856 000	2 716 000	266 000
Total Current Assets	956 000	1 856 000	2 738 000	266 000
Total Assets	16 239 000	17 139 000	18 021 000	19 801 000
Total Equity	6 297 000	6 328 000	6 396 000	6 486 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	13 000	13 000	13 000	9 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	9 929 000	10 799 000	11 612 000	13 306 000
Total Current Debt	9 942 000	10 811 000	11 625 000	13 315 000
Total Equity and Debt	16 239 000	17 139 000	18 021 000	19 801 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,49 %	−1,07 %	−1,39 %	−22,62 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,1	0,17	0,24	0,02
Quick Ratio	0,1	0,17	0,24	0,02
Equity Ratio	0,39	0,37	0,35	0,33
Gross Profit Margin	-	-	-	-