ADVOKATFIRMA GRUNDEKJØN & CO AS

0376 OSLO

Finances

Share Ownership

Return on Equity

13,46 %

Current Ratio

3,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	261 000	318 000	229 000	238 000
Net Income	28 000	72 000	59 000	64 000
Total Assets	307 000	359 000	287 000	171 000
Total Equity	208 000	246 000	174 000	115 000

Income (NOK)	2022	2021	2020	2019
Revenue	261 000	318 000	229 000	238 000
Expenditure	214 000	220 000	147 000	150 000
Operating Profit	47 000	98 000	83 000	88 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	47 000	98 000	82 000	88 000
Tax	19 000	25 000	24 000	24 000
Net Income	28 000	72 000	59 000	64 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	307 000	359 000	287 000	171 000
Total Assets	307 000	359 000	287 000	171 000
Total Retained Equity	108 000	146 000	74 000	15 000
Total Equity	208 000	246 000	174 000	115 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	99 000	113 000	113 000	56 000
Total Equity and Debt	307 000	359 000	287 000	171 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	261 000	318 000	229 000	238 000
Other Income	0	0	0	0
Revenue	261 000	318 000	229 000	238 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 000	1 000	1 000	1 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	214 000	220 000	147 000	150 000
Operating Profit	47 000	98 000	83 000	88 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	67 000	0	0	30 000
Net Income	28 000	72 000	59 000	64 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	230 000	314 000	218 000	68 000
Total Current Assets	307 000	359 000	287 000	171 000
Total Assets	307 000	359 000	287 000	171 000
Total Equity	208 000	246 000	174 000	115 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	0	7 000	0
Unpaid Taxes	0	0	0	0
Dividends	67 000	0	0	30 000
Other Current Debt	5 000	88 000	82 000	11 000
Total Current Debt	99 000	113 000	113 000	56 000
Total Equity and Debt	307 000	359 000	287 000	171 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,46 %	29,27 %	33,91 %	55,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	18,01 %	30,82 %	36,24 %	36,97 %
Current Ratio	3,1	3,18	2,54	3,05
Quick Ratio	3,1	3,18	2,54	3,05
Equity Ratio	0,68	0,69	0,61	0,67
Gross Profit Margin	100 %	100 %	100 %	100 %