EKER IN WEST AS

1634 GAMLE FREDRIKSTAD

Finances

Share Ownership

Return on Equity

9,06 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 163 000	1 120 000	1 125 000	1 050 000
Net Income	164 000	278 000	225 000	179 000
Total Assets	15 684 000	15 461 000	15 351 000	13 978 000
Total Equity	1 810 000	1 646 000	1 368 000	1 144 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 163 000	1 120 000	1 125 000	1 050 000
Expenditure	428 000	400 000	392 000	352 000
Operating Profit	735 000	720 000	733 000	698 000
Financial Income	0	0	0	2 000
Financial Costs	525 000	363 000	446 000	470 000
Financial Balance	−525 000	−363 000	−446 000	−468 000
Earnings Before Tax	210 000	356 000	288 000	229 000
Tax	46 000	78 000	63 000	50 000
Net Income	164 000	278 000	225 000	179 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 674 000	15 461 000	15 333 000	13 703 000
Total Current Assets	11 000	0	18 000	275 000
Total Assets	15 684 000	15 461 000	15 351 000	13 978 000
Total Retained Equity	909 000	745 000	467 000	243 000
Total Equity	1 810 000	1 646 000	1 368 000	1 144 000
Total Long-Term Debt	5 428 000	5 948 000	6 465 000	6 847 000
Total Current Debt	8 446 000	7 867 000	7 518 000	5 987 000
Total Equity and Debt	15 684 000	15 461 000	15 351 000	13 978 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 163 000	1 120 000	1 125 000	1 050 000
Revenue	1 163 000	1 120 000	1 125 000	1 050 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	255 000	249 000	229 000	217 000
Impairment	0	0	0	0
Expenditure	428 000	400 000	392 000	352 000
Operating Profit	735 000	720 000	733 000	698 000
Financial Income	0	0	0	2 000
Financial Costs	525 000	363 000	446 000	470 000
Financial Balance	−525 000	−363 000	−446 000	−468 000
Dividends	0	0	0	0
Net Income	164 000	278 000	225 000	179 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	15 623 000	15 401 000	15 264 000	13 625 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	51 000	60 000	69 000	78 000
Total Tangible Assets	15 674 000	15 461 000	15 333 000	13 703 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 674 000	15 461 000	15 333 000	13 703 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	11 000	0	18 000	275 000
Total Assets	15 684 000	15 461 000	15 351 000	13 978 000
Total Equity	1 810 000	1 646 000	1 368 000	1 144 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 428 000	5 948 000	6 465 000	6 847 000
Creditors	80 000	6 000	130 000	52 000
Unpaid Taxes	49 000	13 000	0	0
Dividends	0	0	0	0
Other Current Debt	8 284 000	7 785 000	7 343 000	5 904 000
Total Current Debt	8 446 000	7 867 000	7 518 000	5 987 000
Total Equity and Debt	15 684 000	15 461 000	15 351 000	13 978 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,06 %	16,89 %	16,45 %	15,65 %
Debt-to-Equity Ratio	3	3,61	4,73	5,99
Operating Profit Margin	63,2 %	64,29 %	65,16 %	66,48 %
Current Ratio	0	0	0	0,05
Quick Ratio	0	0	0	0,05
Equity Ratio	0,12	0,11	0,09	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %