FJELLSTUA HOLDING AS

2013 SKJETTEN

Finances

Return on Equity

73,58 %

Current Ratio

13,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	468 000	0	0	0
Total Assets	677 000	187 000	187 000	187 000
Total Equity	636 000	187 000	187 000	187 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	489 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	489 000	0	0	0
Earnings Before Tax	489 000	0	0	0
Tax	21 000	0	0	0
Net Income	468 000	0	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	140 000	140 000	140 000	140 000
Total Current Assets	537 000	47 000	47 000	47 000
Total Assets	677 000	187 000	187 000	187 000
Total Retained Equity	523 000	75 000	75 000	75 000
Total Equity	636 000	187 000	187 000	187 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	41 000	0	0	0
Total Equity and Debt	677 000	187 000	187 000	187 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	489 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	489 000	0	0	0
Dividends	20 000	0	0	0
Net Income	468 000	0	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	140 000	140 000	140 000	140 000
Total Fixed Assets	140 000	140 000	140 000	140 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	47 000	47 000	47 000	47 000
Total Current Assets	537 000	47 000	47 000	47 000
Total Assets	677 000	187 000	187 000	187 000
Total Equity	636 000	187 000	187 000	187 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	20 000	0	0	0
Other Current Debt	20 000	0	0	0
Total Current Debt	41 000	0	0	0
Total Equity and Debt	677 000	187 000	187 000	187 000

Financial indicators	2022	2021	2020	2019
Return on Equity	73,58 %	0 %	0 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	13,1	-	-	-
Quick Ratio	13,1	-	-	-
Equity Ratio	0,94	1	1	1
Gross Profit Margin	-	-	-	-