INKA AS

9730 KARASJOK

Finances

Share Ownership

Return on Equity

7,33 %

Current Ratio

5,22

Debt-to-Equity Ratio

0,87

Key figures (NOK)	2022	2021	2020	2019
Revenue	904 000	737 000	784 000	1 019 000
Net Income	53 000	198 000	139 000	172 000
Total Assets	1 585 000	1 519 000	908 000	782 000
Total Equity	723 000	670 000	86 000	−53 000

Income (NOK)	2022	2021	2020	2019
Revenue	904 000	737 000	784 000	1 019 000
Expenditure	836 000	483 000	605 000	798 000
Operating Profit	68 000	253 000	178 000	221 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	68 000	253 000	178 000	221 000
Tax	15 000	56 000	39 000	49 000
Net Income	53 000	198 000	139 000	172 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	363 000	363 000	303 000	247 000
Total Current Assets	1 222 000	1 156 000	606 000	534 000
Total Assets	1 585 000	1 519 000	908 000	782 000
Total Retained Equity	623 000	570 000	−14 000	−153 000
Total Equity	723 000	670 000	86 000	−53 000
Total Long-Term Debt	628 000	682 000	646 000	694 000
Total Current Debt	234 000	166 000	176 000	140 000
Total Equity and Debt	1 585 000	1 519 000	908 000	782 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	597 000	476 000	544 000	625 000
Other Income	307 000	261 000	240 000	394 000
Revenue	904 000	737 000	784 000	1 019 000
Cost of Goods Sold	63 000	47 000	68 000	164 000
Salary Costs	420 000	142 000	182 000	362 000
Depreciation	16 000	9 000	5 000	2 000
Impairment	0	0	0	0
Expenditure	836 000	483 000	605 000	798 000
Operating Profit	68 000	253 000	178 000	221 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	53 000	198 000	139 000	172 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	350 000	363 000	303 000	247 000
Machinery and Plant Facilities	13 000	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	363 000	363 000	303 000	247 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	363 000	363 000	303 000	247 000
Stock	422 000	433 000	0	0
Total Investments	3 000	3 000	3 000	3 000
Cash, Bank	558 000	626 000	492 000	486 000
Total Current Assets	1 222 000	1 156 000	606 000	534 000
Total Assets	1 585 000	1 519 000	908 000	782 000
Total Equity	723 000	670 000	86 000	−53 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	628 000	682 000	646 000	694 000
Creditors	1 000	0	−1 000	4 000
Unpaid Taxes	105 000	68 000	71 000	92 000
Dividends	0	0	0	0
Other Current Debt	107 000	61 000	105 000	45 000
Total Current Debt	234 000	166 000	176 000	140 000
Total Equity and Debt	1 585 000	1 519 000	908 000	782 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,33 %	29,55 %	161,63 %	−324,53 %
Debt-to-Equity Ratio	0,87	1,02	7,51	−13,09
Operating Profit Margin	7,52 %	34,33 %	22,7 %	21,69 %
Current Ratio	5,22	6,96	3,44	3,81
Quick Ratio	−6,5	−4,33	3,44	3,81
Equity Ratio	0,46	0,44	0,09	−0,07
Gross Profit Margin	93,03 %	93,62 %	91,33 %	83,91 %