company

SAMEIET NOBØ B5

7040 TRONDHEIM

Finances

Share Ownership

Return on Equity

25,21 %

Current Ratio

6,96

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 866 000	1 426 000	1 622 000	1 480 000
Net Income	328 000	−167 000	−234 000	42 000
Total Assets	1 515 000	1 199 000	1 352 000	1 690 000
Total Equity	1 301 000	973 000	1 140 000	1 373 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 866 000	1 426 000	1 622 000	1 480 000
Expenditure	1 572 000	1 619 000	1 880 000	1 465 000
Operating Profit	293 000	−193 000	−258 000	15 000
Financial Income	35 000	26 000	24 000	27 000
Financial Costs	0	0	0	0
Financial Balance	35 000	26 000	24 000	27 000
Earnings Before Tax	328 000	−167 000	−234 000	42 000
Tax	0	0	0	0
Net Income	328 000	−167 000	−234 000	42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	26 000	34 000	3 000	7 000
Total Current Assets	1 489 000	1 166 000	1 350 000	1 684 000
Total Assets	1 515 000	1 199 000	1 352 000	1 690 000
Total Retained Equity	1 301 000	973 000	1 140 000	1 373 000
Total Equity	1 301 000	973 000	1 140 000	1 373 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	214 000	226 000	212 000	317 000
Total Equity and Debt	1 515 000	1 199 000	1 352 000	1 690 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 866 000	1 426 000	1 622 000	1 480 000
Revenue	1 866 000	1 426 000	1 622 000	1 480 000
Cost of Goods Sold	0	0	0	0
Salary Costs	68 000	68 000	68 000	46 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 572 000	1 619 000	1 880 000	1 465 000
Operating Profit	293 000	−193 000	−258 000	15 000
Financial Income	35 000	26 000	24 000	27 000
Financial Costs	0	0	0	0
Financial Balance	35 000	26 000	24 000	27 000
Dividends	0	0	0	0
Net Income	328 000	−167 000	−234 000	42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	26 000	34 000	3 000	7 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	26 000	34 000	3 000	7 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	26 000	34 000	3 000	7 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 270 000	919 000	1 103 000	1 392 000
Total Current Assets	1 489 000	1 166 000	1 350 000	1 684 000
Total Assets	1 515 000	1 199 000	1 352 000	1 690 000
Total Equity	1 301 000	973 000	1 140 000	1 373 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	196 000	211 000	203 000	309 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	18 000	15 000	9 000	8 000
Total Current Debt	214 000	226 000	212 000	317 000
Total Equity and Debt	1 515 000	1 199 000	1 352 000	1 690 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,21 %	−17,16 %	−20,53 %	3,06 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	15,7 %	−13,53 %	−15,91 %	1,01 %
Current Ratio	6,96	5,16	6,37	5,31
Quick Ratio	6,96	5,16	6,37	5,31
Equity Ratio	0,86	0,81	0,84	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English